[LIENHOE] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -1.28%
YoY- -115.74%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 138,232 143,585 144,240 142,736 138,872 153,078 118,609 10.73%
PBT -30,258 -31,562 -8,887 -9,316 -9,514 -10,096 -8,421 134.41%
Tax 28,711 31,562 8,887 9,316 9,514 10,096 8,421 126.35%
NP -1,547 0 0 0 0 0 0 -
-
NP to SH -32,567 -34,071 -11,197 -11,626 -11,479 -11,355 -9,029 135.01%
-
Tax Rate - - - - - - - -
Total Cost 139,779 143,585 144,240 142,736 138,872 153,078 118,609 11.55%
-
Net Worth 223,173 226,316 189,001 190,968 197,100 200,144 199,525 7.74%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 223,173 226,316 189,001 190,968 197,100 200,144 199,525 7.74%
NOSH 253,606 254,288 203,227 268,969 270,000 270,465 269,629 -3.99%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -1.12% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -14.59% -15.05% -5.92% -6.09% -5.82% -5.67% -4.53% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 54.51 56.47 70.97 53.07 51.43 56.60 43.99 15.35%
EPS -12.84 -13.40 -5.51 -4.32 -4.25 -4.20 -3.35 144.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.89 0.93 0.71 0.73 0.74 0.74 12.23%
Adjusted Per Share Value based on latest NOSH - 268,969
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 41.41 43.01 43.21 42.76 41.60 45.85 35.53 10.73%
EPS -9.76 -10.21 -3.35 -3.48 -3.44 -3.40 -2.70 135.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6685 0.6779 0.5662 0.572 0.5904 0.5995 0.5977 7.74%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.27 0.28 0.28 0.44 0.58 0.79 1.09 -
P/RPS 0.50 0.50 0.39 0.83 1.13 1.40 2.48 -65.58%
P/EPS -2.10 -2.09 -5.08 -10.18 -13.64 -18.82 -32.55 -83.88%
EY -47.56 -47.85 -19.68 -9.82 -7.33 -5.31 -3.07 520.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.30 0.62 0.79 1.07 1.47 -64.53%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 30/08/01 29/05/01 27/02/01 28/11/00 30/08/00 - -
Price 0.44 0.36 0.31 0.43 0.49 0.66 0.00 -
P/RPS 0.81 0.64 0.44 0.81 0.95 1.17 0.00 -
P/EPS -3.43 -2.69 -5.63 -9.95 -11.53 -15.72 0.00 -
EY -29.19 -37.22 -17.77 -10.05 -8.68 -6.36 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.40 0.33 0.61 0.67 0.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment