[LIENHOE] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -204.29%
YoY- -200.05%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 113,250 122,664 138,232 143,585 144,240 142,736 138,872 -12.72%
PBT -48,686 -49,409 -30,258 -31,562 -8,887 -9,316 -9,514 197.25%
Tax 24,585 27,646 28,711 31,562 8,887 9,316 9,514 88.41%
NP -24,101 -21,763 -1,547 0 0 0 0 -
-
NP to SH -49,301 -50,174 -32,567 -34,071 -11,197 -11,626 -11,479 164.45%
-
Tax Rate - - - - - - - -
Total Cost 137,351 144,427 139,779 143,585 144,240 142,736 138,872 -0.73%
-
Net Worth 210,928 213,606 223,173 226,316 189,001 190,968 197,100 4.62%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 210,928 213,606 223,173 226,316 189,001 190,968 197,100 4.62%
NOSH 254,130 254,293 253,606 254,288 203,227 268,969 270,000 -3.96%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -21.28% -17.74% -1.12% 0.00% 0.00% 0.00% 0.00% -
ROE -23.37% -23.49% -14.59% -15.05% -5.92% -6.09% -5.82% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 44.56 48.24 54.51 56.47 70.97 53.07 51.43 -9.12%
EPS -19.40 -19.73 -12.84 -13.40 -5.51 -4.32 -4.25 175.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.84 0.88 0.89 0.93 0.71 0.73 8.94%
Adjusted Per Share Value based on latest NOSH - 254,288
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 33.92 36.74 41.41 43.01 43.21 42.76 41.60 -12.73%
EPS -14.77 -15.03 -9.76 -10.21 -3.35 -3.48 -3.44 164.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6318 0.6399 0.6685 0.6779 0.5662 0.572 0.5904 4.62%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.37 0.40 0.27 0.28 0.28 0.44 0.58 -
P/RPS 0.83 0.83 0.50 0.50 0.39 0.83 1.13 -18.60%
P/EPS -1.91 -2.03 -2.10 -2.09 -5.08 -10.18 -13.64 -73.06%
EY -52.43 -49.33 -47.56 -47.85 -19.68 -9.82 -7.33 271.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.48 0.31 0.31 0.30 0.62 0.79 -31.30%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 25/06/02 27/02/02 29/11/01 30/08/01 29/05/01 27/02/01 28/11/00 -
Price 0.33 0.38 0.44 0.36 0.31 0.43 0.49 -
P/RPS 0.74 0.79 0.81 0.64 0.44 0.81 0.95 -15.35%
P/EPS -1.70 -1.93 -3.43 -2.69 -5.63 -9.95 -11.53 -72.12%
EY -58.79 -51.92 -29.19 -37.22 -17.77 -10.05 -8.68 258.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.45 0.50 0.40 0.33 0.61 0.67 -29.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment