[MUIPROP] QoQ TTM Result on 30-Jun-2023 [#4]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 246.52%
YoY- 140.11%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 36,831 54,769 78,106 83,054 94,363 95,441 93,340 -46.17%
PBT 32,620 38,833 44,273 47,285 24,897 28,705 32,681 -0.12%
Tax -977 -3,223 -5,175 -5,994 -6,864 -6,585 -6,273 -71.01%
NP 31,643 35,610 39,098 41,291 18,033 22,120 26,408 12.80%
-
NP to SH 30,817 33,207 34,056 35,553 10,260 11,848 16,028 54.56%
-
Tax Rate 3.00% 8.30% 11.69% 12.68% 27.57% 22.94% 19.19% -
Total Cost 5,188 19,159 39,008 41,763 76,330 73,321 66,932 -81.79%
-
Net Worth 348,230 348,230 348,230 348,378 304,738 303,182 301,478 10.07%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 3,704 3,704 7,409 7,409 3,704 3,704 -
Div Payout % - 11.16% 10.88% 20.84% 72.21% 31.27% 23.11% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 348,230 348,230 348,230 348,378 304,738 303,182 301,478 10.07%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 85.91% 65.02% 50.06% 49.72% 19.11% 23.18% 28.29% -
ROE 8.85% 9.54% 9.78% 10.21% 3.37% 3.91% 5.32% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 4.97 7.39 10.54 11.21 12.74 12.88 12.60 -46.18%
EPS 4.16 4.48 4.60 4.80 1.38 1.60 2.16 54.73%
DPS 0.00 0.50 0.50 1.00 1.00 0.50 0.50 -
NAPS 0.47 0.47 0.47 0.4702 0.4113 0.4092 0.4069 10.07%
Adjusted Per Share Value based on latest NOSH - 764,059
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 4.82 7.17 10.22 10.87 12.35 12.49 12.22 -46.18%
EPS 4.03 4.35 4.46 4.65 1.34 1.55 2.10 54.36%
DPS 0.00 0.48 0.48 0.97 0.97 0.48 0.48 -
NAPS 0.4558 0.4558 0.4558 0.456 0.3988 0.3968 0.3946 10.07%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.21 0.19 0.195 0.175 0.18 0.185 0.16 -
P/RPS 4.22 2.57 1.85 1.56 1.41 1.44 1.27 122.51%
P/EPS 5.05 4.24 4.24 3.65 13.00 11.57 7.40 -22.46%
EY 19.81 23.59 23.57 27.42 7.69 8.64 13.52 28.97%
DY 0.00 2.63 2.56 5.71 5.56 2.70 3.13 -
P/NAPS 0.45 0.40 0.41 0.37 0.44 0.45 0.39 10.00%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 20/05/24 22/02/24 27/11/23 29/08/23 24/05/23 23/02/23 21/11/22 -
Price 0.21 0.20 0.20 0.20 0.17 0.185 0.195 -
P/RPS 4.22 2.71 1.90 1.78 1.33 1.44 1.55 94.85%
P/EPS 5.05 4.46 4.35 4.17 12.28 11.57 9.01 -31.99%
EY 19.81 22.41 22.98 23.99 8.15 8.64 11.09 47.16%
DY 0.00 2.50 2.50 5.00 5.88 2.70 2.56 -
P/NAPS 0.45 0.43 0.43 0.43 0.41 0.45 0.48 -4.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment