[MUIPROP] QoQ TTM Result on 31-Dec-2023 [#2]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -2.49%
YoY- 180.28%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 44,617 36,831 54,769 78,106 83,054 94,363 95,441 -39.79%
PBT 6,416 32,620 38,833 44,273 47,285 24,897 28,705 -63.20%
Tax -1,495 -977 -3,223 -5,175 -5,994 -6,864 -6,585 -62.81%
NP 4,921 31,643 35,610 39,098 41,291 18,033 22,120 -63.31%
-
NP to SH 3,334 30,817 33,207 34,056 35,553 10,260 11,848 -57.09%
-
Tax Rate 23.30% 3.00% 8.30% 11.69% 12.68% 27.57% 22.94% -
Total Cost 39,696 5,188 19,159 39,008 41,763 76,330 73,321 -33.59%
-
Net Worth 355,639 348,230 348,230 348,230 348,378 304,738 303,182 11.23%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 3,704 3,704 7,409 7,409 3,704 -
Div Payout % - - 11.16% 10.88% 20.84% 72.21% 31.27% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 355,639 348,230 348,230 348,230 348,378 304,738 303,182 11.23%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 11.03% 85.91% 65.02% 50.06% 49.72% 19.11% 23.18% -
ROE 0.94% 8.85% 9.54% 9.78% 10.21% 3.37% 3.91% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 6.02 4.97 7.39 10.54 11.21 12.74 12.88 -39.80%
EPS 0.45 4.16 4.48 4.60 4.80 1.38 1.60 -57.10%
DPS 0.00 0.00 0.50 0.50 1.00 1.00 0.50 -
NAPS 0.48 0.47 0.47 0.47 0.4702 0.4113 0.4092 11.23%
Adjusted Per Share Value based on latest NOSH - 764,059
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.84 4.82 7.17 10.22 10.87 12.35 12.49 -39.78%
EPS 0.44 4.03 4.35 4.46 4.65 1.34 1.55 -56.84%
DPS 0.00 0.00 0.48 0.48 0.97 0.97 0.48 -
NAPS 0.4655 0.4558 0.4558 0.4558 0.456 0.3988 0.3968 11.24%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.215 0.21 0.19 0.195 0.175 0.18 0.185 -
P/RPS 3.57 4.22 2.57 1.85 1.56 1.41 1.44 83.27%
P/EPS 47.78 5.05 4.24 4.24 3.65 13.00 11.57 157.62%
EY 2.09 19.81 23.59 23.57 27.42 7.69 8.64 -61.21%
DY 0.00 0.00 2.63 2.56 5.71 5.56 2.70 -
P/NAPS 0.45 0.45 0.40 0.41 0.37 0.44 0.45 0.00%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 20/05/24 22/02/24 27/11/23 29/08/23 24/05/23 23/02/23 -
Price 0.415 0.21 0.20 0.20 0.20 0.17 0.185 -
P/RPS 6.89 4.22 2.71 1.90 1.78 1.33 1.44 184.21%
P/EPS 92.23 5.05 4.46 4.35 4.17 12.28 11.57 299.55%
EY 1.08 19.81 22.41 22.98 23.99 8.15 8.64 -75.03%
DY 0.00 0.00 2.50 2.50 5.00 5.88 2.70 -
P/NAPS 0.86 0.45 0.43 0.43 0.43 0.41 0.45 54.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment