[ORIENT] QoQ TTM Result on 31-Dec-2016 [#4]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 35.33%
YoY- 2.57%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 6,466,195 6,555,418 6,007,259 5,524,258 4,911,649 4,731,209 4,699,215 23.68%
PBT 667,030 599,324 421,984 387,132 207,429 213,052 352,479 52.93%
Tax -116,650 -105,502 -103,335 -88,919 -61,954 -69,434 -76,182 32.81%
NP 550,380 493,822 318,649 298,213 145,475 143,618 276,297 58.24%
-
NP to SH 438,970 401,939 276,558 279,484 206,524 212,911 284,558 33.47%
-
Tax Rate 17.49% 17.60% 24.49% 22.97% 29.87% 32.59% 21.61% -
Total Cost 5,915,815 6,061,596 5,688,610 5,226,045 4,766,174 4,587,591 4,422,918 21.37%
-
Net Worth 6,084,572 5,999,587 6,001,996 5,867,077 5,648,274 5,511,949 5,530,310 6.56%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 124,056 124,056 124,046 124,054 124,054 124,054 124,052 0.00%
Div Payout % 28.26% 30.86% 44.85% 44.39% 60.07% 58.27% 43.59% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 6,084,572 5,999,587 6,001,996 5,867,077 5,648,274 5,511,949 5,530,310 6.56%
NOSH 620,362 620,510 620,085 620,309 620,553 620,344 620,191 0.01%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 8.51% 7.53% 5.30% 5.40% 2.96% 3.04% 5.88% -
ROE 7.21% 6.70% 4.61% 4.76% 3.66% 3.86% 5.15% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 1,042.33 1,056.46 968.78 890.56 791.50 762.67 757.70 23.66%
EPS 70.76 64.78 44.60 45.06 33.28 34.32 45.88 33.45%
DPS 20.00 20.00 20.00 20.00 20.00 20.00 20.00 0.00%
NAPS 9.8081 9.6688 9.6793 9.4583 9.102 8.8853 8.9171 6.54%
Adjusted Per Share Value based on latest NOSH - 620,309
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 1,042.27 1,056.66 968.30 890.44 791.70 762.61 757.46 23.68%
EPS 70.76 64.79 44.58 45.05 33.29 34.32 45.87 33.47%
DPS 20.00 20.00 19.99 20.00 20.00 20.00 20.00 0.00%
NAPS 9.8076 9.6706 9.6745 9.457 9.1043 8.8846 8.9142 6.56%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 6.58 6.67 6.60 6.80 6.96 6.63 6.91 -
P/RPS 0.63 0.63 0.68 0.76 0.88 0.87 0.91 -21.72%
P/EPS 9.30 10.30 14.80 15.09 20.91 19.32 15.06 -27.46%
EY 10.75 9.71 6.76 6.63 4.78 5.18 6.64 37.83%
DY 3.04 3.00 3.03 2.94 2.87 3.02 2.89 3.42%
P/NAPS 0.67 0.69 0.68 0.72 0.76 0.75 0.77 -8.84%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 23/08/17 24/05/17 27/02/17 17/11/16 23/08/16 26/05/16 -
Price 6.55 6.60 6.63 6.45 6.80 7.10 6.89 -
P/RPS 0.63 0.62 0.68 0.72 0.86 0.93 0.91 -21.72%
P/EPS 9.26 10.19 14.87 14.32 20.43 20.69 15.02 -27.54%
EY 10.80 9.81 6.73 6.99 4.89 4.83 6.66 37.98%
DY 3.05 3.03 3.02 3.10 2.94 2.82 2.90 3.41%
P/NAPS 0.67 0.68 0.68 0.68 0.75 0.80 0.77 -8.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment