[SHCHAN] QoQ TTM Result on 31-Mar-2009 [#1]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
22-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -20.99%
YoY- -256.23%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 62,720 60,282 62,321 59,382 58,457 62,070 57,721 5.67%
PBT 1,172 -3,992 -4,818 -5,260 -4,035 1,656 2,222 -34.64%
Tax 260 302 225 154 83 17 17 513.09%
NP 1,432 -3,690 -4,593 -5,106 -3,952 1,673 2,239 -25.70%
-
NP to SH 1,705 -2,968 -3,445 -4,023 -3,325 2,312 2,334 -18.84%
-
Tax Rate -22.18% - - - - -1.03% -0.77% -
Total Cost 61,288 63,972 66,914 64,488 62,409 60,397 55,482 6.84%
-
Net Worth 46,846 45,806 44,199 44,641 45,881 49,019 53,549 -8.50%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 46,846 45,806 44,199 44,641 45,881 49,019 53,549 -8.50%
NOSH 111,538 111,724 110,499 111,604 111,906 113,999 111,562 -0.01%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 2.28% -6.12% -7.37% -8.60% -6.76% 2.70% 3.88% -
ROE 3.64% -6.48% -7.79% -9.01% -7.25% 4.72% 4.36% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 56.23 53.96 56.40 53.21 52.24 54.45 51.74 5.68%
EPS 1.53 -2.66 -3.12 -3.60 -2.97 2.03 2.09 -18.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.41 0.40 0.40 0.41 0.43 0.48 -8.49%
Adjusted Per Share Value based on latest NOSH - 111,604
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 21.06 20.24 20.92 19.94 19.62 20.84 19.38 5.68%
EPS 0.57 -1.00 -1.16 -1.35 -1.12 0.78 0.78 -18.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1573 0.1538 0.1484 0.1499 0.154 0.1646 0.1798 -8.50%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.40 0.35 0.40 0.20 0.28 0.30 0.47 -
P/RPS 0.71 0.65 0.71 0.38 0.54 0.55 0.91 -15.21%
P/EPS 26.17 -13.18 -12.83 -5.55 -9.42 14.79 22.47 10.66%
EY 3.82 -7.59 -7.79 -18.02 -10.61 6.76 4.45 -9.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.85 1.00 0.50 0.68 0.70 0.98 -2.04%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 11/02/10 19/11/09 27/08/09 22/05/09 27/02/09 03/11/08 19/08/08 -
Price 0.60 0.41 0.28 0.30 0.33 0.40 0.45 -
P/RPS 1.07 0.76 0.50 0.56 0.63 0.73 0.87 14.74%
P/EPS 39.25 -15.43 -8.98 -8.32 -11.11 19.72 21.51 49.16%
EY 2.55 -6.48 -11.13 -12.02 -9.00 5.07 4.65 -32.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.00 0.70 0.75 0.80 0.93 0.94 32.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment