[SHCHAN] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
22-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -20.99%
YoY- -256.23%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 58,896 60,896 59,962 59,382 57,292 36,196 46,369 4.06%
PBT 14,398 5,831 2,287 -5,260 2,298 -9,039 1,969 39.27%
Tax -519 316 262 154 17 353 1,049 -
NP 13,879 6,147 2,549 -5,106 2,315 -8,686 3,018 28.92%
-
NP to SH 13,113 4,483 2,338 -4,023 2,575 -7,112 3,176 26.63%
-
Tax Rate 3.60% -5.42% -11.46% - -0.74% - -53.28% -
Total Cost 45,017 54,749 57,413 64,488 54,977 44,882 43,351 0.62%
-
Net Worth 64,682 51,326 47,424 44,641 54,933 38,134 30,626 13.25%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 64,682 51,326 47,424 44,641 54,933 38,134 30,626 13.25%
NOSH 111,521 111,578 112,916 111,604 114,444 82,900 74,697 6.90%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 23.57% 10.09% 4.25% -8.60% 4.04% -24.00% 6.51% -
ROE 20.27% 8.73% 4.93% -9.01% 4.69% -18.65% 10.37% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 52.81 54.58 53.10 53.21 50.06 43.66 62.08 -2.65%
EPS 11.76 4.02 2.07 -3.60 2.25 -8.58 4.25 18.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.46 0.42 0.40 0.48 0.46 0.41 5.94%
Adjusted Per Share Value based on latest NOSH - 111,604
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 19.77 20.44 20.13 19.94 19.23 12.15 15.57 4.05%
EPS 4.40 1.50 0.78 -1.35 0.86 -2.39 1.07 26.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2171 0.1723 0.1592 0.1499 0.1844 0.128 0.1028 13.25%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.00 0.46 0.46 0.20 0.50 1.23 0.72 -
P/RPS 1.89 0.84 0.87 0.38 1.00 2.82 1.16 8.46%
P/EPS 8.50 11.45 22.22 -5.55 22.22 -14.34 16.93 -10.83%
EY 11.76 8.73 4.50 -18.02 4.50 -6.97 5.91 12.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.00 1.10 0.50 1.04 2.67 1.76 -0.38%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 25/05/12 24/05/11 31/05/10 22/05/09 30/05/08 31/05/07 13/06/06 -
Price 1.13 0.47 0.43 0.30 0.55 0.76 0.75 -
P/RPS 2.14 0.86 0.81 0.56 1.10 1.74 1.21 9.95%
P/EPS 9.61 11.70 20.77 -8.32 24.44 -8.86 17.64 -9.61%
EY 10.41 8.55 4.82 -12.02 4.09 -11.29 5.67 10.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 1.02 1.02 0.75 1.15 1.65 1.83 1.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment