[TWS] QoQ TTM Result on 30-Sep-1999 [#3]

Stock
[TWS] TRADEWINDS (M) BHD
Announcement Date
23-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TWS's Result
TWS's Financial Summary
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 556,814 417,098 291,702 141,943 0 -100.00%
PBT 63,356 50,112 38,838 17,841 0 -100.00%
Tax -15,527 -12,878 -9,343 522 0 -100.00%
NP 47,829 37,234 29,495 18,363 0 -100.00%
-
NP to SH 47,829 37,234 29,495 18,363 0 -100.00%
-
Tax Rate 24.51% 25.70% 24.06% -2.93% - -
Total Cost 508,985 379,864 262,207 123,580 0 -100.00%
-
Net Worth 860,392 856,805 852,119 868,975 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 47,908 36,636 36,636 - - -100.00%
Div Payout % 100.17% 98.40% 124.21% - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 860,392 856,805 852,119 868,975 0 -100.00%
NOSH 281,781 281,418 281,822 281,641 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 8.59% 8.93% 10.11% 12.94% 0.00% -
ROE 5.56% 4.35% 3.46% 2.11% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 197.60 148.21 103.51 50.40 0.00 -100.00%
EPS 16.97 13.23 10.47 6.52 0.00 -100.00%
DPS 17.00 13.02 13.00 0.00 0.00 -100.00%
NAPS 3.0534 3.0446 3.0236 3.0854 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 281,641
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 187.82 140.69 98.40 47.88 0.00 -100.00%
EPS 16.13 12.56 9.95 6.19 0.00 -100.00%
DPS 16.16 12.36 12.36 0.00 0.00 -100.00%
NAPS 2.9022 2.8901 2.8743 2.9312 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 2.45 2.79 0.00 0.00 0.00 -
P/RPS 1.24 1.88 0.00 0.00 0.00 -100.00%
P/EPS 14.43 21.09 0.00 0.00 0.00 -100.00%
EY 6.93 4.74 0.00 0.00 0.00 -100.00%
DY 6.94 4.67 0.00 0.00 0.00 -100.00%
P/NAPS 0.80 0.92 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/08/00 - - - - -
Price 2.40 0.00 0.00 0.00 0.00 -
P/RPS 1.21 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.14 0.00 0.00 0.00 0.00 -100.00%
EY 7.07 0.00 0.00 0.00 0.00 -100.00%
DY 7.08 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.79 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment