[DNEX] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -14.71%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 1,074,263 1,065,282 1,028,858 737,329 473,587 -0.82%
PBT 44,770 -46,265 -115,566 -145,992 -136,304 -
Tax -1,200 73,707 143,008 145,992 136,304 -
NP 43,570 27,442 27,442 0 0 -100.00%
-
NP to SH 16,959 -58,686 -124,769 -152,211 -132,695 -
-
Tax Rate 2.68% - - - - -
Total Cost 1,030,693 1,037,840 1,001,416 737,329 473,587 -0.78%
-
Net Worth 87,970 85,139 207,669 179,397 209,053 0.87%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 87,970 85,139 207,669 179,397 209,053 0.87%
NOSH 733,090 709,500 741,675 750,615 743,962 0.01%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.06% 2.58% 2.67% 0.00% 0.00% -
ROE 19.28% -68.93% -60.08% -84.85% -63.47% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 146.54 150.15 138.72 98.23 63.66 -0.83%
EPS 2.31 -8.27 -16.82 -20.28 -17.84 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.28 0.239 0.281 0.86%
Adjusted Per Share Value based on latest NOSH - 750,615
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 30.94 30.68 29.63 21.24 13.64 -0.82%
EPS 0.49 -1.69 -3.59 -4.38 -3.82 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0253 0.0245 0.0598 0.0517 0.0602 0.87%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 3.34 6.05 0.00 0.00 0.00 -
P/RPS 2.28 4.03 0.00 0.00 0.00 -100.00%
P/EPS 144.38 -73.14 0.00 0.00 0.00 -100.00%
EY 0.69 -1.37 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 27.83 50.42 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/08/00 - - - - -
Price 3.68 0.00 0.00 0.00 0.00 -
P/RPS 2.51 0.00 0.00 0.00 0.00 -100.00%
P/EPS 159.08 0.00 0.00 0.00 0.00 -100.00%
EY 0.63 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 30.67 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment