[DNEX] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 128.9%
YoY- 112.78%
Quarter Report
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 992,056 1,029,785 1,108,620 1,074,263 1,065,282 1,028,858 737,329 -0.30%
PBT 1,061,883 -93,761 33,860 44,770 -46,265 -115,566 -145,992 -
Tax 90,107 109,889 9,710 -1,200 73,707 143,008 145,992 0.49%
NP 1,151,990 16,128 43,570 43,570 27,442 27,442 0 -100.00%
-
NP to SH 1,006,889 -136,068 6,047 16,959 -58,686 -124,769 -152,211 -
-
Tax Rate -8.49% - -28.68% 2.68% - - - -
Total Cost -159,934 1,013,657 1,065,050 1,030,693 1,037,840 1,001,416 737,329 -
-
Net Worth 582,110 89,583 89,057 87,970 85,139 207,669 179,397 -1.18%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 582,110 89,583 89,057 87,970 85,139 207,669 179,397 -1.18%
NOSH 746,295 746,525 742,146 733,090 709,500 741,675 750,615 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 116.12% 1.57% 3.93% 4.06% 2.58% 2.67% 0.00% -
ROE 172.97% -151.89% 6.79% 19.28% -68.93% -60.08% -84.85% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 132.93 137.94 149.38 146.54 150.15 138.72 98.23 -0.30%
EPS 134.92 -18.23 0.81 2.31 -8.27 -16.82 -20.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.12 0.12 0.12 0.12 0.28 0.239 -1.19%
Adjusted Per Share Value based on latest NOSH - 733,090
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 28.57 29.66 31.93 30.94 30.68 29.63 21.24 -0.30%
EPS 29.00 -3.92 0.17 0.49 -1.69 -3.59 -4.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1677 0.0258 0.0257 0.0253 0.0245 0.0598 0.0517 -1.18%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.49 1.94 2.96 3.34 6.05 0.00 0.00 -
P/RPS 1.12 1.41 1.98 2.28 4.03 0.00 0.00 -100.00%
P/EPS 1.10 -10.64 363.28 144.38 -73.14 0.00 0.00 -100.00%
EY 90.55 -9.40 0.28 0.69 -1.37 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 16.17 24.67 27.83 50.42 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 27/02/01 27/11/00 28/08/00 - - - -
Price 1.44 2.10 3.10 3.68 0.00 0.00 0.00 -
P/RPS 1.08 1.52 2.08 2.51 0.00 0.00 0.00 -100.00%
P/EPS 1.07 -11.52 380.46 159.08 0.00 0.00 0.00 -100.00%
EY 93.69 -8.68 0.26 0.63 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 17.50 25.83 30.67 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment