[DNEX] YoY TTM Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -14.71%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 278,246 567,796 1,108,620 737,329 1.00%
PBT 96,260 807,467 33,860 -145,992 -
Tax 7,604 90,487 9,710 145,992 3.09%
NP 103,864 897,954 43,570 0 -100.00%
-
NP to SH 103,864 753,590 6,047 -152,211 -
-
Tax Rate -7.90% -11.21% -28.68% - -
Total Cost 174,382 -330,158 1,065,050 737,329 1.49%
-
Net Worth 482,159 977,769 89,057 179,397 -1.01%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 482,159 977,769 89,057 179,397 -1.01%
NOSH 741,784 746,388 742,146 750,615 0.01%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 37.33% 158.15% 3.93% 0.00% -
ROE 21.54% 77.07% 6.79% -84.85% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 37.51 76.07 149.38 98.23 0.99%
EPS 14.00 100.96 0.81 -20.28 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.65 1.31 0.12 0.239 -1.02%
Adjusted Per Share Value based on latest NOSH - 750,615
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 8.01 16.35 31.93 21.24 1.00%
EPS 2.99 21.71 0.17 -4.38 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1389 0.2816 0.0257 0.0517 -1.01%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 0.86 1.44 2.96 0.00 -
P/RPS 2.29 1.89 1.98 0.00 -100.00%
P/EPS 6.14 1.43 363.28 0.00 -100.00%
EY 16.28 70.11 0.28 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.10 24.67 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/02 26/11/01 27/11/00 - -
Price 0.68 1.71 3.10 0.00 -
P/RPS 1.81 2.25 2.08 0.00 -100.00%
P/EPS 4.86 1.69 380.46 0.00 -100.00%
EY 20.59 59.04 0.26 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.31 25.83 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment