[DNEX] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 42.36%
YoY- 888.44%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 278,246 285,955 283,233 429,336 567,796 789,886 992,056 -57.11%
PBT 96,260 -95,080 -89,428 1,095,059 807,467 1,013,607 1,061,883 -79.79%
Tax 7,604 -1,030 25,451 7,447 90,487 122,255 90,107 -80.73%
NP 103,864 -96,110 -63,977 1,102,506 897,954 1,135,862 1,151,990 -79.86%
-
NP to SH 103,864 -96,110 -93,668 1,072,815 753,590 961,070 1,006,889 -77.97%
-
Tax Rate -7.90% - - -0.68% -11.21% -12.06% -8.49% -
Total Cost 174,382 382,065 347,210 -673,170 -330,158 -345,976 -159,934 -
-
Net Worth 482,159 523,500 552,671 590,663 977,769 1,202,165 582,110 -11.79%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 482,159 523,500 552,671 590,663 977,769 1,202,165 582,110 -11.79%
NOSH 741,784 747,857 746,853 747,675 746,388 737,525 746,295 -0.40%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 37.33% -33.61% -22.59% 256.79% 158.15% 143.80% 116.12% -
ROE 21.54% -18.36% -16.95% 181.63% 77.07% 79.94% 172.97% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 37.51 38.24 37.92 57.42 76.07 107.10 132.93 -56.94%
EPS 14.00 -12.85 -12.54 143.49 100.96 130.31 134.92 -77.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.70 0.74 0.79 1.31 1.63 0.78 -11.43%
Adjusted Per Share Value based on latest NOSH - 747,675
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 8.01 8.24 8.16 12.37 16.35 22.75 28.57 -57.13%
EPS 2.99 -2.77 -2.70 30.90 21.71 27.68 29.00 -77.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1389 0.1508 0.1592 0.1701 0.2816 0.3462 0.1677 -11.79%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.86 1.34 1.43 1.61 1.44 1.23 1.49 -
P/RPS 2.29 3.50 3.77 2.80 1.89 1.15 1.12 61.02%
P/EPS 6.14 -10.43 -11.40 1.12 1.43 0.94 1.10 214.33%
EY 16.28 -9.59 -8.77 89.12 70.11 105.94 90.55 -68.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.91 1.93 2.04 1.10 0.75 1.91 -21.81%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 30/08/02 30/05/02 28/02/02 26/11/01 29/08/01 24/05/01 -
Price 0.68 1.21 1.53 1.52 1.71 1.91 1.44 -
P/RPS 1.81 3.16 4.03 2.65 2.25 1.78 1.08 41.04%
P/EPS 4.86 -9.42 -12.20 1.06 1.69 1.47 1.07 174.01%
EY 20.59 -10.62 -8.20 94.40 59.04 68.23 93.69 -63.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.73 2.07 1.92 1.31 1.17 1.85 -31.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment