[DNEX] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -4.55%
YoY- 5567.02%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 283,233 429,336 567,796 789,886 992,056 1,029,785 1,108,620 -59.77%
PBT -89,428 1,095,059 807,467 1,013,607 1,061,883 -93,761 33,860 -
Tax 25,451 7,447 90,487 122,255 90,107 109,889 9,710 90.21%
NP -63,977 1,102,506 897,954 1,135,862 1,151,990 16,128 43,570 -
-
NP to SH -93,668 1,072,815 753,590 961,070 1,006,889 -136,068 6,047 -
-
Tax Rate - -0.68% -11.21% -12.06% -8.49% - -28.68% -
Total Cost 347,210 -673,170 -330,158 -345,976 -159,934 1,013,657 1,065,050 -52.66%
-
Net Worth 552,671 590,663 977,769 1,202,165 582,110 89,583 89,057 238.07%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 552,671 590,663 977,769 1,202,165 582,110 89,583 89,057 238.07%
NOSH 746,853 747,675 746,388 737,525 746,295 746,525 742,146 0.42%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -22.59% 256.79% 158.15% 143.80% 116.12% 1.57% 3.93% -
ROE -16.95% 181.63% 77.07% 79.94% 172.97% -151.89% 6.79% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 37.92 57.42 76.07 107.10 132.93 137.94 149.38 -59.94%
EPS -12.54 143.49 100.96 130.31 134.92 -18.23 0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.79 1.31 1.63 0.78 0.12 0.12 236.65%
Adjusted Per Share Value based on latest NOSH - 737,525
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 8.16 12.37 16.35 22.75 28.57 29.66 31.93 -59.76%
EPS -2.70 30.90 21.71 27.68 29.00 -3.92 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1592 0.1701 0.2816 0.3462 0.1677 0.0258 0.0257 237.66%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.43 1.61 1.44 1.23 1.49 1.94 2.96 -
P/RPS 3.77 2.80 1.89 1.15 1.12 1.41 1.98 53.68%
P/EPS -11.40 1.12 1.43 0.94 1.10 -10.64 363.28 -
EY -8.77 89.12 70.11 105.94 90.55 -9.40 0.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 2.04 1.10 0.75 1.91 16.17 24.67 -81.73%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 28/02/02 26/11/01 29/08/01 24/05/01 27/02/01 27/11/00 -
Price 1.53 1.52 1.71 1.91 1.44 2.10 3.10 -
P/RPS 4.03 2.65 2.25 1.78 1.08 1.52 2.08 55.47%
P/EPS -12.20 1.06 1.69 1.47 1.07 -11.52 380.46 -
EY -8.20 94.40 59.04 68.23 93.69 -8.68 0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 1.92 1.31 1.17 1.85 17.50 25.83 -81.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment