[DNEX] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 839.99%
YoY- 1815.72%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 429,336 567,796 789,886 992,056 1,029,785 1,108,620 1,074,263 -45.65%
PBT 1,095,059 807,467 1,013,607 1,061,883 -93,761 33,860 44,770 737.73%
Tax 7,447 90,487 122,255 90,107 109,889 9,710 -1,200 -
NP 1,102,506 897,954 1,135,862 1,151,990 16,128 43,570 43,570 756.85%
-
NP to SH 1,072,815 753,590 961,070 1,006,889 -136,068 6,047 16,959 1475.68%
-
Tax Rate -0.68% -11.21% -12.06% -8.49% - -28.68% 2.68% -
Total Cost -673,170 -330,158 -345,976 -159,934 1,013,657 1,065,050 1,030,693 -
-
Net Worth 590,663 977,769 1,202,165 582,110 89,583 89,057 87,970 254.67%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 590,663 977,769 1,202,165 582,110 89,583 89,057 87,970 254.67%
NOSH 747,675 746,388 737,525 746,295 746,525 742,146 733,090 1.31%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 256.79% 158.15% 143.80% 116.12% 1.57% 3.93% 4.06% -
ROE 181.63% 77.07% 79.94% 172.97% -151.89% 6.79% 19.28% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 57.42 76.07 107.10 132.93 137.94 149.38 146.54 -46.36%
EPS 143.49 100.96 130.31 134.92 -18.23 0.81 2.31 1456.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 1.31 1.63 0.78 0.12 0.12 0.12 250.05%
Adjusted Per Share Value based on latest NOSH - 746,295
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 12.37 16.35 22.75 28.57 29.66 31.93 30.94 -45.63%
EPS 30.90 21.71 27.68 29.00 -3.92 0.17 0.49 1472.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1701 0.2816 0.3462 0.1677 0.0258 0.0257 0.0253 254.98%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.61 1.44 1.23 1.49 1.94 2.96 3.34 -
P/RPS 2.80 1.89 1.15 1.12 1.41 1.98 2.28 14.63%
P/EPS 1.12 1.43 0.94 1.10 -10.64 363.28 144.38 -96.04%
EY 89.12 70.11 105.94 90.55 -9.40 0.28 0.69 2432.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 1.10 0.75 1.91 16.17 24.67 27.83 -82.40%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 26/11/01 29/08/01 24/05/01 27/02/01 27/11/00 28/08/00 -
Price 1.52 1.71 1.91 1.44 2.10 3.10 3.68 -
P/RPS 2.65 2.25 1.78 1.08 1.52 2.08 2.51 3.67%
P/EPS 1.06 1.69 1.47 1.07 -11.52 380.46 159.08 -96.42%
EY 94.40 59.04 68.23 93.69 -8.68 0.26 0.63 2695.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 1.31 1.17 1.85 17.50 25.83 30.67 -84.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment