[MEDIA] QoQ TTM Result on 31-May-2000 [#3]

Announcement Date
31-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-May-2000 [#3]
Profit Trend
QoQ- -6.85%
YoY--%
View:
Show?
TTM Result
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 234,098 228,674 221,574 205,995 157,925 104,014 45,387 -1.65%
PBT -130,217 -129,694 -130,043 -267,865 -252,362 -251,210 -245,874 0.64%
Tax 130,217 129,694 130,043 267,865 252,362 251,210 245,874 0.64%
NP 0 0 0 0 0 0 0 -
-
NP to SH -144,648 -143,916 -144,043 -238,434 -223,138 -222,138 -216,951 0.41%
-
Tax Rate - - - - - - - -
Total Cost 234,098 228,674 221,574 205,995 157,925 104,014 45,387 -1.65%
-
Net Worth -382,279 -379,789 -379,803 0 -121,000 -209,209 -200,340 -0.65%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth -382,279 -379,789 -379,803 0 -121,000 -209,209 -200,340 -0.65%
NOSH 169,901 170,370 170,315 169,944 100,000 172,900 170,111 0.00%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 137.78 134.22 130.10 121.21 157.93 60.16 26.68 -1.65%
EPS -85.14 -84.47 -84.57 -140.30 -223.14 -128.48 -127.53 0.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.25 -2.2292 -2.23 0.00 -1.21 -1.21 -1.1777 -0.65%
Adjusted Per Share Value based on latest NOSH - 169,944
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 21.41 20.91 20.26 18.84 14.44 9.51 4.15 -1.65%
EPS -13.23 -13.16 -13.17 -21.80 -20.41 -20.31 -19.84 0.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3496 -0.3473 -0.3473 0.00 -0.1107 -0.1913 -0.1832 -0.65%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - - -
Price 1.86 3.90 5.50 8.10 10.70 0.00 0.00 -
P/RPS 1.35 2.91 4.23 6.68 6.78 0.00 0.00 -100.00%
P/EPS -2.18 -4.62 -6.50 -5.77 -4.80 0.00 0.00 -100.00%
EY -45.77 -21.66 -15.38 -17.32 -20.85 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 30/04/01 08/02/01 31/10/00 31/07/00 - - - -
Price 1.25 2.88 4.22 6.50 0.00 0.00 0.00 -
P/RPS 0.91 2.15 3.24 5.36 0.00 0.00 0.00 -100.00%
P/EPS -1.47 -3.41 -4.99 -4.63 0.00 0.00 0.00 -100.00%
EY -68.11 -29.33 -20.04 -21.58 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment