[POS] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 4.9%
YoY- 78.76%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 885,560 858,166 847,532 836,423 826,863 821,870 815,817 5.61%
PBT 5,978 9,464 192,125 213,432 200,524 201,357 99,820 -84.66%
Tax -46,252 -47,133 -55,530 -62,787 -56,919 -60,065 -25,325 49.35%
NP -40,274 -37,669 136,595 150,645 143,605 141,292 74,495 -
-
NP to SH -40,274 -37,669 136,595 150,645 143,605 141,292 74,495 -
-
Tax Rate 773.70% 498.02% 28.90% 29.42% 28.39% 29.83% 25.37% -
Total Cost 925,834 895,835 710,937 685,778 683,258 680,578 741,322 15.95%
-
Net Worth 858,306 858,860 991,053 1,558,990 1,554,574 1,548,656 1,624,555 -34.62%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 53,644 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 858,306 858,860 991,053 1,558,990 1,554,574 1,548,656 1,624,555 -34.62%
NOSH 536,441 536,787 532,824 519,663 518,191 516,218 515,241 2.72%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -4.55% -4.39% 16.12% 18.01% 17.37% 17.19% 9.13% -
ROE -4.69% -4.39% 13.78% 9.66% 9.24% 9.12% 4.59% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 165.08 159.87 159.06 160.95 159.57 159.21 158.34 2.81%
EPS -7.51 -7.02 25.64 28.99 27.71 27.37 14.46 -
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.60 1.86 3.00 3.00 3.00 3.153 -36.35%
Adjusted Per Share Value based on latest NOSH - 519,663
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 113.13 109.63 108.27 106.85 105.63 104.99 104.22 5.61%
EPS -5.15 -4.81 17.45 19.24 18.35 18.05 9.52 -
DPS 6.85 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0965 1.0972 1.2661 1.9916 1.986 1.9784 2.0754 -34.62%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.88 2.44 3.02 4.18 4.74 5.00 4.86 -
P/RPS 1.14 1.53 1.90 2.60 2.97 3.14 3.07 -48.30%
P/EPS -25.04 -34.77 11.78 14.42 17.10 18.27 33.61 -
EY -3.99 -2.88 8.49 6.94 5.85 5.47 2.97 -
DY 5.32 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.53 1.62 1.39 1.58 1.67 1.54 -16.25%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 22/02/08 23/11/07 23/08/07 15/05/07 01/03/07 28/11/06 -
Price 2.08 2.12 2.73 4.50 4.44 4.44 5.00 -
P/RPS 1.26 1.33 1.72 2.80 2.78 2.79 3.16 -45.79%
P/EPS -27.71 -30.21 10.65 15.52 16.02 16.22 34.58 -
EY -3.61 -3.31 9.39 6.44 6.24 6.16 2.89 -
DY 4.81 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.32 1.47 1.50 1.48 1.48 1.59 -12.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment