[YTL] QoQ TTM Result on 30-Sep-2021 [#1]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 28.19%
YoY- -29.87%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 24,161,103 22,452,795 20,501,939 18,241,965 17,356,196 16,515,233 17,108,990 25.95%
PBT 1,558,723 1,495,104 772,149 827,101 638,523 403,503 392,740 151.30%
Tax -385,036 -980,242 -992,497 -1,025,277 -966,004 -498,054 -451,157 -10.05%
NP 1,173,687 514,862 -220,348 -198,176 -327,481 -94,551 -58,417 -
-
NP to SH 591,785 174,604 -217,577 -264,759 -368,688 -212,409 -205,315 -
-
Tax Rate 24.70% 65.56% 128.54% 123.96% 151.29% 123.43% 114.87% -
Total Cost 22,987,416 21,937,933 20,722,287 18,440,141 17,683,677 16,609,784 17,167,407 21.55%
-
Net Worth 12,827,982 12,608 11,841,215 12,279,778 12,353,831 12,653,038 12,238,247 3.19%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 328,922 266,246 266,246 266,246 266,246 - - -
Div Payout % 55.58% 152.49% 0.00% 0.00% 0.00% - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 12,827,982 12,608 11,841,215 12,279,778 12,353,831 12,653,038 12,238,247 3.19%
NOSH 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 4.86% 2.29% -1.07% -1.09% -1.89% -0.57% -0.34% -
ROE 4.61% 1,384.79% -1.84% -2.16% -2.98% -1.68% -1.68% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 220.37 204,784.89 186.99 166.38 162.97 155.32 160.77 23.46%
EPS 5.40 1,592.51 -1.98 -2.41 -3.46 -2.00 -1.93 -
DPS 3.00 2,428.35 2.43 2.43 2.50 0.00 0.00 -
NAPS 1.17 1.15 1.08 1.12 1.16 1.19 1.15 1.15%
Adjusted Per Share Value based on latest NOSH - 11,022,762
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 217.68 202.29 184.71 164.35 156.37 148.80 154.15 25.94%
EPS 5.33 1.57 -1.96 -2.39 -3.32 -1.91 -1.85 -
DPS 2.96 2.40 2.40 2.40 2.40 0.00 0.00 -
NAPS 1.1558 0.0011 1.0668 1.1064 1.113 1.14 1.1026 3.20%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.585 0.59 0.58 0.61 0.655 0.675 0.765 -
P/RPS 0.27 0.00 0.31 0.37 0.40 0.43 0.48 -31.92%
P/EPS 10.84 0.04 -29.23 -25.26 -18.92 -33.79 -39.65 -
EY 9.23 2,699.17 -3.42 -3.96 -5.29 -2.96 -2.52 -
DY 5.13 4,115.85 4.19 3.98 3.82 0.00 0.00 -
P/NAPS 0.50 0.51 0.54 0.54 0.56 0.57 0.67 -17.76%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 26/05/22 24/02/22 25/11/21 08/09/21 28/05/21 25/02/21 -
Price 0.57 0.595 0.545 0.585 0.665 0.68 0.665 -
P/RPS 0.26 0.00 0.29 0.35 0.41 0.44 0.41 -26.24%
P/EPS 10.56 0.04 -27.46 -24.23 -19.21 -34.04 -34.47 -
EY 9.47 2,676.48 -3.64 -4.13 -5.21 -2.94 -2.90 -
DY 5.26 4,081.26 4.46 4.15 3.76 0.00 0.00 -
P/NAPS 0.49 0.52 0.50 0.52 0.57 0.57 0.58 -10.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment