[YTL] QoQ Quarter Result on 30-Sep-2021 [#1]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 125.76%
YoY- 8037.82%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 6,074,183 6,170,650 6,851,673 5,064,597 4,365,875 4,219,794 4,591,699 20.56%
PBT 173,780 917,619 141,900 325,424 110,161 194,664 196,852 -7.99%
Tax -70,044 -88,949 -78,624 -147,419 -665,250 -101,204 -111,404 -26.67%
NP 103,736 828,670 63,276 178,005 -555,089 93,460 85,448 13.84%
-
NP to SH 8,676 414,611 63,276 105,222 -408,505 22,430 16,094 -33.83%
-
Tax Rate 40.31% 9.69% 55.41% 45.30% 603.89% 51.99% 56.59% -
Total Cost 5,970,447 5,341,980 6,788,397 4,886,592 4,920,964 4,126,334 4,506,251 20.69%
-
Net Worth 12,827,982 12,608 11,841,215 12,279,778 12,353,831 12,653,038 12,238,247 3.19%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 328,922 - - - 266,246 - - -
Div Payout % 3,791.18% - - - 0.00% - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 12,827,982 12,608 11,841,215 12,279,778 12,353,831 12,653,038 12,238,247 3.19%
NOSH 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 1.71% 13.43% 0.92% 3.51% -12.71% 2.21% 1.86% -
ROE 0.07% 3,288.29% 0.53% 0.86% -3.31% 0.18% 0.13% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 55.40 56,280.56 62.49 46.19 40.99 39.69 43.15 18.18%
EPS 0.08 3.78 0.02 0.96 -3.84 0.21 0.15 -34.31%
DPS 3.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 1.17 1.15 1.08 1.12 1.16 1.19 1.15 1.15%
Adjusted Per Share Value based on latest NOSH - 11,022,762
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 54.73 55.60 61.73 45.63 39.33 38.02 41.37 20.57%
EPS 0.08 3.74 0.57 0.95 -3.68 0.20 0.15 -34.31%
DPS 2.96 0.00 0.00 0.00 2.40 0.00 0.00 -
NAPS 1.1558 0.0011 1.0668 1.1064 1.113 1.14 1.1026 3.20%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.585 0.59 0.58 0.61 0.655 0.675 0.765 -
P/RPS 1.06 0.00 0.93 1.32 1.60 1.70 1.77 -29.01%
P/EPS 739.28 0.02 100.50 63.56 -17.08 319.98 505.85 28.87%
EY 0.14 6,409.38 1.00 1.57 -5.86 0.31 0.20 -21.21%
DY 5.13 0.00 0.00 0.00 3.82 0.00 0.00 -
P/NAPS 0.50 0.51 0.54 0.54 0.56 0.57 0.67 -17.76%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 26/05/22 24/02/22 25/11/21 08/09/21 28/05/21 25/02/21 -
Price 0.57 0.595 0.545 0.585 0.665 0.68 0.665 -
P/RPS 1.03 0.00 0.87 1.27 1.62 1.71 1.54 -23.57%
P/EPS 720.32 0.02 94.43 60.96 -17.34 322.35 439.72 39.08%
EY 0.14 6,355.52 1.06 1.64 -5.77 0.31 0.23 -28.24%
DY 5.26 0.00 0.00 0.00 3.76 0.00 0.00 -
P/NAPS 0.49 0.52 0.50 0.52 0.57 0.57 0.58 -10.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment