[YTL] QoQ TTM Result on 31-Mar-2022 [#3]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 180.25%
YoY- 182.2%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 25,326,042 25,585,165 24,161,103 22,452,795 20,501,939 18,241,965 17,356,196 28.56%
PBT 1,581,965 1,437,287 1,558,723 1,495,104 772,149 827,101 638,523 82.79%
Tax -329,281 -317,975 -385,036 -980,242 -992,497 -1,025,277 -966,004 -51.10%
NP 1,252,684 1,119,312 1,173,687 514,862 -220,348 -198,176 -327,481 -
-
NP to SH 556,816 523,184 591,785 174,604 -217,577 -264,759 -368,688 -
-
Tax Rate 20.81% 22.12% 24.70% 65.56% 128.54% 123.96% 151.29% -
Total Cost 24,073,358 24,465,853 22,987,416 21,937,933 20,722,287 18,440,141 17,683,677 22.76%
-
Net Worth 12,608,698 12,718,339 12,827,982 12,608 11,841,215 12,279,778 12,353,831 1.36%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 328,922 328,922 328,922 266,246 266,246 266,246 266,246 15.09%
Div Payout % 59.07% 62.87% 55.58% 152.49% 0.00% 0.00% 0.00% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 12,608,698 12,718,339 12,827,982 12,608 11,841,215 12,279,778 12,353,831 1.36%
NOSH 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 4.95% 4.37% 4.86% 2.29% -1.07% -1.09% -1.89% -
ROE 4.42% 4.11% 4.61% 1,384.79% -1.84% -2.16% -2.98% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 230.99 233.35 220.37 204,784.89 186.99 166.38 162.97 26.09%
EPS 5.08 4.77 5.40 1,592.51 -1.98 -2.41 -3.46 -
DPS 3.00 3.00 3.00 2,428.35 2.43 2.43 2.50 12.88%
NAPS 1.15 1.16 1.17 1.15 1.08 1.12 1.16 -0.57%
Adjusted Per Share Value based on latest NOSH - 11,022,762
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 228.18 230.51 217.68 202.29 184.72 164.35 156.37 28.56%
EPS 5.02 4.71 5.33 1.57 -1.96 -2.39 -3.32 -
DPS 2.96 2.96 2.96 2.40 2.40 2.40 2.40 14.96%
NAPS 1.136 1.1459 1.1558 0.0011 1.0669 1.1064 1.113 1.36%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.58 0.58 0.585 0.59 0.58 0.61 0.655 -
P/RPS 0.25 0.25 0.27 0.00 0.31 0.37 0.40 -26.83%
P/EPS 11.42 12.15 10.84 0.04 -29.23 -25.26 -18.92 -
EY 8.76 8.23 9.23 2,699.17 -3.42 -3.96 -5.29 -
DY 5.17 5.17 5.13 4,115.85 4.19 3.98 3.82 22.28%
P/NAPS 0.50 0.50 0.50 0.51 0.54 0.54 0.56 -7.25%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 24/11/22 25/08/22 26/05/22 24/02/22 25/11/21 08/09/21 -
Price 0.555 0.55 0.57 0.595 0.545 0.585 0.665 -
P/RPS 0.24 0.24 0.26 0.00 0.29 0.35 0.41 -29.95%
P/EPS 10.93 11.53 10.56 0.04 -27.46 -24.23 -19.21 -
EY 9.15 8.68 9.47 2,676.48 -3.64 -4.13 -5.21 -
DY 5.41 5.45 5.26 4,081.26 4.46 4.15 3.76 27.36%
P/NAPS 0.48 0.47 0.49 0.52 0.50 0.52 0.57 -10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment