[YTL] QoQ TTM Result on 31-Dec-2021 [#2]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 17.82%
YoY- -5.97%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 25,585,165 24,161,103 22,452,795 20,501,939 18,241,965 17,356,196 16,515,233 33.85%
PBT 1,437,287 1,558,723 1,495,104 772,149 827,101 638,523 403,503 133.05%
Tax -317,975 -385,036 -980,242 -992,497 -1,025,277 -966,004 -498,054 -25.83%
NP 1,119,312 1,173,687 514,862 -220,348 -198,176 -327,481 -94,551 -
-
NP to SH 523,184 591,785 174,604 -217,577 -264,759 -368,688 -212,409 -
-
Tax Rate 22.12% 24.70% 65.56% 128.54% 123.96% 151.29% 123.43% -
Total Cost 24,465,853 22,987,416 21,937,933 20,722,287 18,440,141 17,683,677 16,609,784 29.42%
-
Net Worth 12,718,339 12,827,982 12,608 11,841,215 12,279,778 12,353,831 12,653,038 0.34%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 328,922 328,922 266,246 266,246 266,246 266,246 - -
Div Payout % 62.87% 55.58% 152.49% 0.00% 0.00% 0.00% - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 12,718,339 12,827,982 12,608 11,841,215 12,279,778 12,353,831 12,653,038 0.34%
NOSH 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 4.37% 4.86% 2.29% -1.07% -1.09% -1.89% -0.57% -
ROE 4.11% 4.61% 1,384.79% -1.84% -2.16% -2.98% -1.68% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 233.35 220.37 204,784.89 186.99 166.38 162.97 155.32 31.14%
EPS 4.77 5.40 1,592.51 -1.98 -2.41 -3.46 -2.00 -
DPS 3.00 3.00 2,428.35 2.43 2.43 2.50 0.00 -
NAPS 1.16 1.17 1.15 1.08 1.12 1.16 1.19 -1.68%
Adjusted Per Share Value based on latest NOSH - 11,022,762
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 230.59 217.76 202.36 184.78 164.41 156.43 148.85 33.84%
EPS 4.72 5.33 1.57 -1.96 -2.39 -3.32 -1.91 -
DPS 2.96 2.96 2.40 2.40 2.40 2.40 0.00 -
NAPS 1.1463 1.1562 0.0011 1.0672 1.1067 1.1134 1.1404 0.34%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.58 0.585 0.59 0.58 0.61 0.655 0.675 -
P/RPS 0.25 0.27 0.00 0.31 0.37 0.40 0.43 -30.31%
P/EPS 12.15 10.84 0.04 -29.23 -25.26 -18.92 -33.79 -
EY 8.23 9.23 2,699.17 -3.42 -3.96 -5.29 -2.96 -
DY 5.17 5.13 4,115.85 4.19 3.98 3.82 0.00 -
P/NAPS 0.50 0.50 0.51 0.54 0.54 0.56 0.57 -8.35%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 25/08/22 26/05/22 24/02/22 25/11/21 08/09/21 28/05/21 -
Price 0.55 0.57 0.595 0.545 0.585 0.665 0.68 -
P/RPS 0.24 0.26 0.00 0.29 0.35 0.41 0.44 -33.21%
P/EPS 11.53 10.56 0.04 -27.46 -24.23 -19.21 -34.04 -
EY 8.68 9.47 2,676.48 -3.64 -4.13 -5.21 -2.94 -
DY 5.45 5.26 4,081.26 4.46 4.15 3.76 0.00 -
P/NAPS 0.47 0.49 0.52 0.50 0.52 0.57 0.57 -12.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment