[NESTLE] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
23-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 31.74%
YoY--%
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 2,326,415 2,202,451 2,185,554 2,114,818 1,556,549 1,056,767 -0.79%
PBT 266,410 254,995 269,347 272,023 202,909 139,666 -0.65%
Tax -53,608 -52,543 -40,224 -22,480 -13,495 5,796 -
NP 212,802 202,452 229,123 249,543 189,414 145,462 -0.38%
-
NP to SH 212,802 202,452 229,123 249,543 189,414 145,462 -0.38%
-
Tax Rate 20.12% 20.61% 14.93% 8.26% 6.65% -4.15% -
Total Cost 2,113,613 1,999,999 1,956,431 1,865,275 1,367,135 911,305 -0.84%
-
Net Worth 311,837 250,944 349,356 295,485 281,442 234,468 -0.28%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 267,356 267,356 288,409 288,409 175,851 175,851 -0.42%
Div Payout % 125.64% 132.06% 125.88% 115.57% 92.84% 120.89% -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 311,837 250,944 349,356 295,485 281,442 234,468 -0.28%
NOSH 234,464 234,527 234,467 234,512 234,535 234,468 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 9.15% 9.19% 10.48% 11.80% 12.17% 13.76% -
ROE 68.24% 80.68% 65.58% 84.45% 67.30% 62.04% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 992.22 939.10 932.13 901.79 663.67 450.71 -0.79%
EPS 90.76 86.32 97.72 106.41 80.76 62.04 -0.38%
DPS 114.00 114.00 123.00 123.00 74.98 75.00 -0.42%
NAPS 1.33 1.07 1.49 1.26 1.20 1.00 -0.28%
Adjusted Per Share Value based on latest NOSH - 234,512
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 992.07 939.21 932.01 901.84 663.77 450.65 -0.79%
EPS 90.75 86.33 97.71 106.41 80.77 62.03 -0.38%
DPS 114.01 114.01 122.99 122.99 74.99 74.99 -0.42%
NAPS 1.3298 1.0701 1.4898 1.2601 1.2002 0.9999 -0.28%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 20.40 21.00 20.00 17.60 18.10 0.00 -
P/RPS 2.06 2.24 2.15 1.95 2.73 0.00 -100.00%
P/EPS 22.48 24.33 20.47 16.54 22.41 0.00 -100.00%
EY 4.45 4.11 4.89 6.05 4.46 0.00 -100.00%
DY 5.59 5.43 6.15 6.99 4.14 0.00 -100.00%
P/NAPS 15.34 19.63 13.42 13.97 15.08 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 18/05/01 27/02/01 22/11/00 23/08/00 - - -
Price 20.20 20.40 19.00 19.00 0.00 0.00 -
P/RPS 2.04 2.17 2.04 2.11 0.00 0.00 -100.00%
P/EPS 22.26 23.63 19.44 17.86 0.00 0.00 -100.00%
EY 4.49 4.23 5.14 5.60 0.00 0.00 -100.00%
DY 5.64 5.59 6.47 6.47 0.00 0.00 -100.00%
P/NAPS 15.19 19.07 12.75 15.08 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment