[NESTLE] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[NESTLE] NESTLE (M) BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 30.22%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NESTLE's Result
NESTLE's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 2,202,451 2,185,554 2,114,818 1,556,549 1,056,767 -0.73%
PBT 254,995 269,347 272,023 202,909 139,666 -0.60%
Tax -52,543 -40,224 -22,480 -13,495 5,796 -
NP 202,452 229,123 249,543 189,414 145,462 -0.33%
-
NP to SH 202,452 229,123 249,543 189,414 145,462 -0.33%
-
Tax Rate 20.61% 14.93% 8.26% 6.65% -4.15% -
Total Cost 1,999,999 1,956,431 1,865,275 1,367,135 911,305 -0.79%
-
Net Worth 250,944 349,356 295,485 281,442 234,468 -0.06%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 267,356 288,409 288,409 175,851 175,851 -0.42%
Div Payout % 132.06% 125.88% 115.57% 92.84% 120.89% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 250,944 349,356 295,485 281,442 234,468 -0.06%
NOSH 234,527 234,467 234,512 234,535 234,468 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 9.19% 10.48% 11.80% 12.17% 13.76% -
ROE 80.68% 65.58% 84.45% 67.30% 62.04% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 939.10 932.13 901.79 663.67 450.71 -0.73%
EPS 86.32 97.72 106.41 80.76 62.04 -0.33%
DPS 114.00 123.00 123.00 74.98 75.00 -0.42%
NAPS 1.07 1.49 1.26 1.20 1.00 -0.06%
Adjusted Per Share Value based on latest NOSH - 234,535
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 939.13 931.93 901.76 663.72 450.61 -0.73%
EPS 86.33 97.70 106.41 80.77 62.03 -0.33%
DPS 114.00 122.98 122.98 74.98 74.98 -0.42%
NAPS 1.07 1.4897 1.26 1.2001 0.9998 -0.06%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 21.00 20.00 17.60 18.10 0.00 -
P/RPS 2.24 2.15 1.95 2.73 0.00 -100.00%
P/EPS 24.33 20.47 16.54 22.41 0.00 -100.00%
EY 4.11 4.89 6.05 4.46 0.00 -100.00%
DY 5.43 6.15 6.99 4.14 0.00 -100.00%
P/NAPS 19.63 13.42 13.97 15.08 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/02/01 22/11/00 23/08/00 - - -
Price 20.40 19.00 19.00 0.00 0.00 -
P/RPS 2.17 2.04 2.11 0.00 0.00 -100.00%
P/EPS 23.63 19.44 17.86 0.00 0.00 -100.00%
EY 4.23 5.14 5.60 0.00 0.00 -100.00%
DY 5.59 6.47 6.47 0.00 0.00 -100.00%
P/NAPS 19.07 12.75 15.08 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment