[NESTLE] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[NESTLE] NESTLE (M) BHD
Announcement Date
23-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 31.74%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NESTLE's Result
NESTLE's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 2,459,323 2,654,841 2,426,589 2,114,818 5.15%
PBT 215,657 259,534 261,587 272,023 -7.44%
Tax -46,901 -62,973 -56,478 -22,480 27.77%
NP 168,756 196,561 205,109 249,543 -12.22%
-
NP to SH 168,756 196,561 205,109 249,543 -12.22%
-
Tax Rate 21.75% 24.26% 21.59% 8.26% -
Total Cost 2,290,567 2,458,280 2,221,480 1,865,275 7.08%
-
Net Worth 316,641 375,187 314,240 295,485 2.33%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 293,197 242,098 272,045 288,409 0.55%
Div Payout % 173.74% 123.17% 132.63% 115.57% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 316,641 375,187 314,240 295,485 2.33%
NOSH 234,549 234,492 234,508 234,512 0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 6.86% 7.40% 8.45% 11.80% -
ROE 53.30% 52.39% 65.27% 84.45% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 1,048.53 1,132.17 1,034.76 901.79 5.15%
EPS 71.95 83.82 87.46 106.41 -12.22%
DPS 125.00 103.23 116.00 123.00 0.53%
NAPS 1.35 1.60 1.34 1.26 2.32%
Adjusted Per Share Value based on latest NOSH - 234,512
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 1,048.75 1,132.13 1,034.79 901.84 5.15%
EPS 71.96 83.82 87.47 106.41 -12.22%
DPS 125.03 103.24 116.01 122.99 0.54%
NAPS 1.3503 1.5999 1.34 1.2601 2.33%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 20.50 20.50 20.00 17.60 -
P/RPS 1.96 1.81 1.93 1.95 0.17%
P/EPS 28.49 24.46 22.87 16.54 19.87%
EY 3.51 4.09 4.37 6.05 -16.59%
DY 6.10 5.04 5.80 6.99 -4.43%
P/NAPS 15.19 12.81 14.93 13.97 2.83%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 06/08/03 21/08/02 10/08/01 23/08/00 -
Price 20.80 20.30 20.30 19.00 -
P/RPS 1.98 1.79 1.96 2.11 -2.09%
P/EPS 28.91 24.22 23.21 17.86 17.41%
EY 3.46 4.13 4.31 5.60 -14.82%
DY 6.01 5.09 5.71 6.47 -2.42%
P/NAPS 15.41 12.69 15.15 15.08 0.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment