[NESTLE] QoQ Quarter Result on 30-Jun-2000 [#2]

Stock
[NESTLE] NESTLE (M) BHD
Announcement Date
23-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 36.81%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NESTLE's Result
NESTLE's Financial Summary
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 623,746 553,535 590,865 558,269 499,782 536,638 520,129 -0.18%
PBT 74,658 56,179 66,459 69,114 63,243 70,531 69,135 -0.07%
Tax -20,356 -9,555 -14,712 -8,985 -19,291 2,764 3,032 -
NP 54,302 46,624 51,747 60,129 43,952 73,295 72,167 0.28%
-
NP to SH 54,302 46,624 51,747 60,129 43,952 73,295 72,167 0.28%
-
Tax Rate 27.27% 17.01% 22.14% 13.00% 30.50% -3.92% -4.39% -
Total Cost 569,444 506,911 539,118 498,140 455,830 463,343 447,962 -0.24%
-
Net Worth 311,837 250,944 349,356 295,485 281,442 234,468 429,202 0.32%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 201,693 - 65,663 - 222,745 - -
Div Payout % - 432.60% - 109.20% - 303.90% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 311,837 250,944 349,356 295,485 281,442 234,468 429,202 0.32%
NOSH 234,464 234,527 234,467 234,512 234,535 234,468 234,536 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 8.71% 8.42% 8.76% 10.77% 8.79% 13.66% 13.87% -
ROE 17.41% 18.58% 14.81% 20.35% 15.62% 31.26% 16.81% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 266.03 236.02 252.00 238.06 213.09 228.87 221.77 -0.18%
EPS 23.16 19.88 22.07 25.64 18.74 31.26 30.77 0.28%
DPS 0.00 86.00 0.00 28.00 0.00 95.00 0.00 -
NAPS 1.33 1.07 1.49 1.26 1.20 1.00 1.83 0.32%
Adjusted Per Share Value based on latest NOSH - 234,512
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 265.99 236.05 251.97 238.07 213.13 228.84 221.80 -0.18%
EPS 23.16 19.88 22.07 25.64 18.74 31.26 30.77 0.28%
DPS 0.00 86.01 0.00 28.00 0.00 94.99 0.00 -
NAPS 1.3298 1.0701 1.4898 1.2601 1.2002 0.9999 1.8303 0.32%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 20.40 21.00 20.00 17.60 18.10 0.00 0.00 -
P/RPS 7.67 8.90 7.94 7.39 8.49 0.00 0.00 -100.00%
P/EPS 88.08 105.63 90.62 68.64 96.58 0.00 0.00 -100.00%
EY 1.14 0.95 1.10 1.46 1.04 0.00 0.00 -100.00%
DY 0.00 4.10 0.00 1.59 0.00 0.00 0.00 -
P/NAPS 15.34 19.63 13.42 13.97 15.08 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 18/05/01 27/02/01 22/11/00 23/08/00 26/05/00 02/03/00 11/11/99 -
Price 20.20 20.40 19.00 19.00 17.90 18.90 0.00 -
P/RPS 7.59 8.64 7.54 7.98 8.40 8.26 0.00 -100.00%
P/EPS 87.22 102.62 86.09 74.10 95.52 60.46 0.00 -100.00%
EY 1.15 0.97 1.16 1.35 1.05 1.65 0.00 -100.00%
DY 0.00 4.22 0.00 1.47 0.00 5.03 0.00 -
P/NAPS 15.19 19.07 12.75 15.08 14.92 18.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment