[NESTLE] YoY Quarter Result on 31-Dec-1999 [#4]

Stock
[NESTLE] NESTLE (M) BHD
Announcement Date
02-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 1.56%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NESTLE's Result
NESTLE's Financial Summary
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 511,052 632,037 553,535 536,638 0 -100.00%
PBT 33,525 54,148 56,179 70,531 0 -100.00%
Tax -8,870 -7,053 -9,555 2,764 0 -100.00%
NP 24,655 47,095 46,624 73,295 0 -100.00%
-
NP to SH 24,655 47,095 46,624 73,295 0 -100.00%
-
Tax Rate 26.46% 13.03% 17.01% -3.92% - -
Total Cost 486,397 584,942 506,911 463,343 0 -100.00%
-
Net Worth 361,262 415,130 250,944 234,468 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 140,751 171,751 201,693 222,745 - -100.00%
Div Payout % 570.88% 364.69% 432.60% 303.90% - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 361,262 415,130 250,944 234,468 0 -100.00%
NOSH 234,586 234,536 234,527 234,468 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 4.82% 7.45% 8.42% 13.66% 0.00% -
ROE 6.82% 11.34% 18.58% 31.26% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 217.85 269.48 236.02 228.87 0.00 -100.00%
EPS 10.51 20.08 19.88 31.26 0.00 -100.00%
DPS 60.00 73.23 86.00 95.00 0.00 -100.00%
NAPS 1.54 1.77 1.07 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 234,468
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 217.93 269.53 236.05 228.84 0.00 -100.00%
EPS 10.51 20.08 19.88 31.26 0.00 -100.00%
DPS 60.02 73.24 86.01 94.99 0.00 -100.00%
NAPS 1.5406 1.7703 1.0701 0.9999 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 20.00 20.50 21.00 0.00 0.00 -
P/RPS 9.18 7.61 8.90 0.00 0.00 -100.00%
P/EPS 190.29 102.09 105.63 0.00 0.00 -100.00%
EY 0.53 0.98 0.95 0.00 0.00 -100.00%
DY 3.00 3.57 4.10 0.00 0.00 -100.00%
P/NAPS 12.99 11.58 19.63 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/03 28/02/02 27/02/01 02/03/00 - -
Price 19.50 19.30 20.40 18.90 0.00 -
P/RPS 8.95 7.16 8.64 8.26 0.00 -100.00%
P/EPS 185.54 96.12 102.62 60.46 0.00 -100.00%
EY 0.54 1.04 0.97 1.65 0.00 -100.00%
DY 3.08 3.79 4.22 5.03 0.00 -100.00%
P/NAPS 12.66 10.90 19.07 18.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment