[NESTLE] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[NESTLE] NESTLE (M) BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -81.74%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NESTLE's Result
NESTLE's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 2,202,451 1,648,916 1,058,051 499,782 1,952,571 1,507,384 927,515 -0.87%
PBT 254,991 198,816 132,357 63,243 242,702 172,171 103,036 -0.91%
Tax -52,539 -42,988 -28,276 -19,291 -2,043 -4,807 -7,839 -1.91%
NP 202,452 155,828 104,081 43,952 240,659 167,364 95,197 -0.76%
-
NP to SH 202,452 155,828 104,081 43,952 240,659 167,364 95,197 -0.76%
-
Tax Rate 20.60% 21.62% 21.36% 30.50% 0.84% 2.79% 7.61% -
Total Cost 1,999,999 1,493,088 953,970 455,830 1,711,912 1,340,020 832,318 -0.88%
-
Net Worth 250,925 349,411 295,498 281,442 234,491 429,138 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 250,925 349,411 295,498 281,442 234,491 429,138 0 -100.00%
NOSH 234,509 234,504 234,522 234,535 234,491 234,501 234,475 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 9.19% 9.45% 9.84% 8.79% 12.33% 11.10% 10.26% -
ROE 80.68% 44.60% 35.22% 15.62% 102.63% 39.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 939.17 703.15 451.15 213.09 832.68 642.80 395.57 -0.87%
EPS 86.33 66.45 44.38 18.74 102.63 71.37 40.60 -0.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.49 1.26 1.20 1.00 1.83 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 234,535
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 939.21 703.16 451.19 213.13 832.65 642.81 395.53 -0.87%
EPS 86.33 66.45 44.38 18.74 102.63 71.37 40.60 -0.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.49 1.2601 1.2002 1.00 1.83 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 21.00 20.00 17.60 18.10 0.00 0.00 0.00 -
P/RPS 2.24 2.84 3.90 8.49 0.00 0.00 0.00 -100.00%
P/EPS 24.33 30.10 39.66 96.58 0.00 0.00 0.00 -100.00%
EY 4.11 3.32 2.52 1.04 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 19.63 13.42 13.97 15.08 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 22/11/00 23/08/00 26/05/00 02/03/00 11/11/99 - -
Price 20.40 19.00 19.00 17.90 18.90 0.00 0.00 -
P/RPS 2.17 2.70 4.21 8.40 2.27 0.00 0.00 -100.00%
P/EPS 23.63 28.59 42.81 95.52 18.42 0.00 0.00 -100.00%
EY 4.23 3.50 2.34 1.05 5.43 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 19.07 12.75 15.08 14.92 18.90 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment