[NESTLE] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -40.03%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 553,535 590,865 558,269 499,782 536,638 520,129 0 -100.00%
PBT 56,179 66,459 69,114 63,243 70,531 69,135 0 -100.00%
Tax -9,555 -14,712 -8,985 -19,291 2,764 3,032 0 -100.00%
NP 46,624 51,747 60,129 43,952 73,295 72,167 0 -100.00%
-
NP to SH 46,624 51,747 60,129 43,952 73,295 72,167 0 -100.00%
-
Tax Rate 17.01% 22.14% 13.00% 30.50% -3.92% -4.39% - -
Total Cost 506,911 539,118 498,140 455,830 463,343 447,962 0 -100.00%
-
Net Worth 250,944 349,356 295,485 281,442 234,468 429,202 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 201,693 - 65,663 - 222,745 - - -100.00%
Div Payout % 432.60% - 109.20% - 303.90% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 250,944 349,356 295,485 281,442 234,468 429,202 0 -100.00%
NOSH 234,527 234,467 234,512 234,535 234,468 234,536 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 8.42% 8.76% 10.77% 8.79% 13.66% 13.87% 0.00% -
ROE 18.58% 14.81% 20.35% 15.62% 31.26% 16.81% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 236.02 252.00 238.06 213.09 228.87 221.77 0.00 -100.00%
EPS 19.88 22.07 25.64 18.74 31.26 30.77 0.00 -100.00%
DPS 86.00 0.00 28.00 0.00 95.00 0.00 0.00 -100.00%
NAPS 1.07 1.49 1.26 1.20 1.00 1.83 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 234,535
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 236.03 251.95 238.05 213.11 228.82 221.78 0.00 -100.00%
EPS 19.88 22.07 25.64 18.74 31.25 30.77 0.00 -100.00%
DPS 86.00 0.00 28.00 0.00 94.98 0.00 0.00 -100.00%
NAPS 1.07 1.4897 1.26 1.2001 0.9998 1.8301 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 21.00 20.00 17.60 18.10 0.00 0.00 0.00 -
P/RPS 8.90 7.94 7.39 8.49 0.00 0.00 0.00 -100.00%
P/EPS 105.63 90.62 68.64 96.58 0.00 0.00 0.00 -100.00%
EY 0.95 1.10 1.46 1.04 0.00 0.00 0.00 -100.00%
DY 4.10 0.00 1.59 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 19.63 13.42 13.97 15.08 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 22/11/00 23/08/00 26/05/00 02/03/00 11/11/99 - -
Price 20.40 19.00 19.00 17.90 18.90 0.00 0.00 -
P/RPS 8.64 7.54 7.98 8.40 8.26 0.00 0.00 -100.00%
P/EPS 102.62 86.09 74.10 95.52 60.46 0.00 0.00 -100.00%
EY 0.97 1.16 1.35 1.05 1.65 0.00 0.00 -100.00%
DY 4.22 0.00 1.47 0.00 5.03 0.00 0.00 -100.00%
P/NAPS 19.07 12.75 15.08 14.92 18.90 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment