[JAKS] QoQ TTM Result on 30-Sep-2017 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -653.57%
YoY- -108.99%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 739,667 732,276 676,867 615,449 684,172 664,182 632,201 11.06%
PBT 130,657 120,070 112,247 -17,722 -16,728 -4,205 -6,921 -
Tax -3,032 -2,246 -2,144 -6,109 -6,507 -8,407 -9,491 -53.36%
NP 127,625 117,824 110,103 -23,831 -23,235 -12,612 -16,412 -
-
NP to SH 147,732 136,974 126,676 -4,853 -644 7,269 796 3184.95%
-
Tax Rate 2.32% 1.87% 1.91% - - - - -
Total Cost 612,042 614,452 566,764 639,280 707,407 676,794 648,613 -3.80%
-
Net Worth 765,839 711,286 678,742 563,534 539,727 522,793 504,279 32.22%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 765,839 711,286 678,742 563,534 539,727 522,793 504,279 32.22%
NOSH 545,943 545,943 492,747 461,913 449,772 439,322 438,503 15.77%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 17.25% 16.09% 16.27% -3.87% -3.40% -1.90% -2.60% -
ROE 19.29% 19.26% 18.66% -0.86% -0.12% 1.39% 0.16% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 141.98 148.25 142.60 133.24 152.12 151.18 144.17 -1.01%
EPS 28.36 27.73 26.69 -1.05 -0.14 1.65 0.18 2844.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.44 1.43 1.22 1.20 1.19 1.15 17.83%
Adjusted Per Share Value based on latest NOSH - 461,913
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 29.00 28.71 26.54 24.13 26.82 26.04 24.79 11.05%
EPS 5.79 5.37 4.97 -0.19 -0.03 0.28 0.03 3272.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3003 0.2789 0.2661 0.2209 0.2116 0.205 0.1977 32.24%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.33 1.46 1.49 1.28 1.43 1.48 1.02 -
P/RPS 0.94 0.98 1.04 0.96 0.94 0.98 0.71 20.63%
P/EPS 4.69 5.26 5.58 -121.83 -998.72 89.45 561.90 -95.92%
EY 21.32 18.99 17.91 -0.82 -0.10 1.12 0.18 2332.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.01 1.04 1.05 1.19 1.24 0.89 0.74%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 23/05/18 28/02/18 22/11/17 17/08/17 24/05/17 01/03/17 -
Price 0.965 1.50 1.69 1.38 1.41 1.58 1.16 -
P/RPS 0.68 1.01 1.19 1.04 0.93 1.05 0.80 -10.29%
P/EPS 3.40 5.41 6.33 -131.35 -984.75 95.49 639.03 -96.98%
EY 29.39 18.49 15.79 -0.76 -0.10 1.05 0.16 3162.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 1.04 1.18 1.13 1.18 1.33 1.01 -24.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment