[JAKS] YoY TTM Result on 30-Sep-2017 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -653.57%
YoY- -108.99%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 452,308 1,056,025 724,427 615,449 637,986 503,621 378,222 3.02%
PBT 65,550 16,104 107,543 -17,722 48,492 49,634 32,191 12.57%
Tax -4,785 -5,142 -1,846 -6,109 -4,274 -17,090 -11,865 -14.03%
NP 60,765 10,962 105,697 -23,831 44,218 32,544 20,326 20.00%
-
NP to SH 40,454 78,196 135,302 -4,853 53,986 19,153 7,369 32.78%
-
Tax Rate 7.30% 31.93% 1.72% - 8.81% 34.43% 36.86% -
Total Cost 391,543 1,045,063 618,730 639,280 593,768 471,077 357,896 1.50%
-
Net Worth 1,003,329 915,209 778,206 563,534 526,443 473,120 454,507 14.09%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 1,003,329 915,209 778,206 563,534 526,443 473,120 454,507 14.09%
NOSH 655,118 643,118 545,943 461,913 438,702 438,074 441,269 6.80%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 13.43% 1.04% 14.59% -3.87% 6.93% 6.46% 5.37% -
ROE 4.03% 8.54% 17.39% -0.86% 10.25% 4.05% 1.62% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 69.42 174.23 136.84 133.24 145.43 114.96 85.71 -3.44%
EPS 6.21 12.90 25.56 -1.05 12.31 4.37 1.67 24.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.51 1.47 1.22 1.20 1.08 1.03 6.92%
Adjusted Per Share Value based on latest NOSH - 461,913
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 18.26 42.64 29.25 24.85 25.76 20.34 15.27 3.02%
EPS 1.63 3.16 5.46 -0.20 2.18 0.77 0.30 32.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4052 0.3696 0.3143 0.2276 0.2126 0.1911 0.1835 14.10%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.815 0.745 1.03 1.28 1.00 1.10 0.72 -
P/RPS 1.17 0.43 0.75 0.96 0.69 0.96 0.84 5.67%
P/EPS 13.13 5.77 4.03 -121.83 8.13 25.16 43.11 -17.95%
EY 7.62 17.32 24.81 -0.82 12.31 3.97 2.32 21.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.49 0.70 1.05 0.83 1.02 0.70 -4.52%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/20 25/11/19 29/11/18 22/11/17 24/11/16 17/11/15 28/11/14 -
Price 0.66 1.24 0.575 1.38 1.03 1.16 0.56 -
P/RPS 0.95 0.71 0.42 1.04 0.71 1.01 0.65 6.52%
P/EPS 10.63 9.61 2.25 -131.35 8.37 26.53 33.53 -17.41%
EY 9.41 10.40 44.45 -0.76 11.95 3.77 2.98 21.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.82 0.39 1.13 0.86 1.07 0.54 -3.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment