[JAKS] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 8.13%
YoY- 1784.36%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 740,450 724,427 739,667 732,276 676,867 615,449 684,172 5.39%
PBT -43,394 107,543 130,657 120,070 112,247 -17,722 -16,728 88.46%
Tax -3,404 -1,846 -3,032 -2,246 -2,144 -6,109 -6,507 -34.99%
NP -46,798 105,697 127,625 117,824 110,103 -23,831 -23,235 59.28%
-
NP to SH 15,131 135,302 147,732 136,974 126,676 -4,853 -644 -
-
Tax Rate - 1.72% 2.32% 1.87% 1.91% - - -
Total Cost 787,248 618,730 612,042 614,452 566,764 639,280 707,407 7.36%
-
Net Worth 800,046 778,206 765,839 711,286 678,742 563,534 539,727 29.91%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 800,046 778,206 765,839 711,286 678,742 563,534 539,727 29.91%
NOSH 545,943 545,943 545,943 545,943 492,747 461,913 449,772 13.74%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -6.32% 14.59% 17.25% 16.09% 16.27% -3.87% -3.40% -
ROE 1.89% 17.39% 19.29% 19.26% 18.66% -0.86% -0.12% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 138.83 136.84 141.98 148.25 142.60 133.24 152.12 -5.89%
EPS 2.84 25.56 28.36 27.73 26.69 -1.05 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.47 1.47 1.44 1.43 1.22 1.20 15.99%
Adjusted Per Share Value based on latest NOSH - 545,943
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 29.90 29.25 29.87 29.57 27.33 24.85 27.63 5.38%
EPS 0.61 5.46 5.97 5.53 5.12 -0.20 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3231 0.3143 0.3093 0.2872 0.2741 0.2276 0.218 29.89%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.48 1.03 1.33 1.46 1.49 1.28 1.43 -
P/RPS 0.35 0.75 0.94 0.98 1.04 0.96 0.94 -48.15%
P/EPS 16.92 4.03 4.69 5.26 5.58 -121.83 -998.72 -
EY 5.91 24.81 21.32 18.99 17.91 -0.82 -0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.70 0.90 1.01 1.04 1.05 1.19 -58.23%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 29/11/18 28/08/18 23/05/18 28/02/18 22/11/17 17/08/17 -
Price 0.56 0.575 0.965 1.50 1.69 1.38 1.41 -
P/RPS 0.40 0.42 0.68 1.01 1.19 1.04 0.93 -42.93%
P/EPS 19.74 2.25 3.40 5.41 6.33 -131.35 -984.75 -
EY 5.07 44.45 29.39 18.49 15.79 -0.76 -0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.39 0.66 1.04 1.18 1.13 1.18 -53.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment