[SCIENTX] QoQ TTM Result on 31-Oct-2021 [#1]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
08-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Oct-2021 [#1]
Profit Trend
QoQ- 2.26%
YoY- 16.4%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
TTM Result
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Revenue 3,985,318 3,844,387 3,827,341 3,781,879 3,655,966 3,640,231 3,435,662 10.42%
PBT 548,307 549,248 577,887 603,350 600,961 610,640 566,480 -2.15%
Tax -115,710 -99,295 -105,955 -109,263 -115,185 -124,272 -120,668 -2.76%
NP 432,597 449,953 471,932 494,087 485,776 486,368 445,812 -1.99%
-
NP to SH 409,874 427,544 449,094 467,574 457,233 456,631 416,377 -1.04%
-
Tax Rate 21.10% 18.08% 18.33% 18.11% 19.17% 20.35% 21.30% -
Total Cost 3,552,721 3,394,434 3,355,409 3,287,792 3,170,190 3,153,863 2,989,850 12.22%
-
Net Worth 3,101,999 3,039,959 2,946,666 2,930,741 2,899,651 2,806,576 2,698,034 9.77%
Dividend
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Div 139,589 139,570 139,554 139,554 139,554 129,087 118,651 11.47%
Div Payout % 34.06% 32.64% 31.07% 29.85% 30.52% 28.27% 28.50% -
Equity
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Net Worth 3,101,999 3,039,959 2,946,666 2,930,741 2,899,651 2,806,576 2,698,034 9.77%
NOSH 1,550,999 1,550,999 1,550,999 1,550,656 1,550,656 1,550,594 1,550,594 0.01%
Ratio Analysis
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
NP Margin 10.85% 11.70% 12.33% 13.06% 13.29% 13.36% 12.98% -
ROE 13.21% 14.06% 15.24% 15.95% 15.77% 16.27% 15.43% -
Per Share
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 256.95 247.87 246.79 243.89 235.78 234.76 221.57 10.41%
EPS 26.43 27.57 28.96 30.15 29.49 29.45 26.85 -1.04%
DPS 9.00 9.00 9.00 9.00 9.00 8.33 7.65 11.47%
NAPS 2.00 1.96 1.90 1.89 1.87 1.81 1.74 9.75%
Adjusted Per Share Value based on latest NOSH - 1,550,656
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 256.08 247.03 245.93 243.01 234.92 233.91 220.76 10.43%
EPS 26.34 27.47 28.86 30.04 29.38 29.34 26.75 -1.02%
DPS 8.97 8.97 8.97 8.97 8.97 8.29 7.62 11.52%
NAPS 1.9932 1.9534 1.8934 1.8832 1.8632 1.8034 1.7337 9.77%
Price Multiplier on Financial Quarter End Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 -
Price 3.43 3.81 4.59 4.66 4.18 4.19 3.99 -
P/RPS 1.33 1.54 1.86 1.91 1.77 1.78 1.80 -18.31%
P/EPS 12.98 13.82 15.85 15.45 14.18 14.23 14.86 -8.64%
EY 7.70 7.24 6.31 6.47 7.05 7.03 6.73 9.41%
DY 2.62 2.36 1.96 1.93 2.15 1.99 1.92 23.09%
P/NAPS 1.72 1.94 2.42 2.47 2.24 2.31 2.29 -17.41%
Price Multiplier on Announcement Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/09/22 13/06/22 16/03/22 08/12/21 29/09/21 23/06/21 09/03/21 -
Price 3.47 3.47 3.93 4.58 4.57 4.26 4.00 -
P/RPS 1.35 1.40 1.59 1.88 1.94 1.81 1.81 -17.80%
P/EPS 13.13 12.59 13.57 15.19 15.50 14.47 14.90 -8.10%
EY 7.62 7.94 7.37 6.58 6.45 6.91 6.71 8.87%
DY 2.59 2.59 2.29 1.97 1.97 1.95 1.91 22.58%
P/NAPS 1.74 1.77 2.07 2.42 2.44 2.35 2.30 -17.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment