[ANCOMNY] QoQ TTM Result on 29-Feb-2008 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
29-Feb-2008 [#3]
Profit Trend
QoQ- -16.48%
YoY- -2.75%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 2,026,144 2,273,847 2,230,199 2,257,812 2,260,857 2,178,054 1,923,287 3.52%
PBT 19,487 53,418 45,075 49,862 54,234 52,925 50,846 -47.14%
Tax 125,170 117,903 121,945 6,464 3,103 4,548 2,551 1230.80%
NP 144,657 171,321 167,020 56,326 57,337 57,473 53,397 93.98%
-
NP to SH 52,804 62,838 55,255 16,267 19,476 26,291 25,305 63.07%
-
Tax Rate -642.33% -220.72% -270.54% -12.96% -5.72% -8.59% -5.02% -
Total Cost 1,881,487 2,102,526 2,063,179 2,201,486 2,203,520 2,120,581 1,869,890 0.41%
-
Net Worth 382,800 375,261 2,675,853 303,580 305,366 303,335 188,777 60.00%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div 76,452 76,452 76,452 9,438 9,438 9,438 9,438 301.80%
Div Payout % 144.79% 121.67% 138.36% 58.02% 48.46% 35.90% 37.30% -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 382,800 375,261 2,675,853 303,580 305,366 303,335 188,777 60.00%
NOSH 220,000 216,914 1,529,059 193,363 194,501 193,207 188,777 10.71%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin 7.14% 7.53% 7.49% 2.49% 2.54% 2.64% 2.78% -
ROE 13.79% 16.75% 2.06% 5.36% 6.38% 8.67% 13.40% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 920.97 1,048.27 145.85 1,167.65 1,162.39 1,127.31 1,018.81 -6.49%
EPS 24.00 28.97 3.61 8.41 10.01 13.61 13.40 47.32%
DPS 34.75 35.25 5.00 4.88 4.85 4.89 5.00 262.90%
NAPS 1.74 1.73 1.75 1.57 1.57 1.57 1.00 44.52%
Adjusted Per Share Value based on latest NOSH - 193,363
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 173.84 195.09 191.35 193.72 193.98 186.87 165.02 3.52%
EPS 4.53 5.39 4.74 1.40 1.67 2.26 2.17 63.12%
DPS 6.56 6.56 6.56 0.81 0.81 0.81 0.81 301.75%
NAPS 0.3284 0.322 2.2958 0.2605 0.262 0.2603 0.162 59.96%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 - - - - - - -
Price 0.57 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.37 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 42.11 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 60.97 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 22/01/09 29/10/08 31/07/08 29/04/08 29/01/08 30/10/07 31/07/07 -
Price 0.51 0.53 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.06 0.05 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.12 1.83 0.00 0.00 0.00 0.00 0.00 -
EY 47.06 54.66 0.00 0.00 0.00 0.00 0.00 -
DY 68.14 66.50 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.31 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment