[ANCOMNY] QoQ TTM Result on 31-May-2007 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
31-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
31-May-2007 [#4]
Profit Trend
QoQ- 51.28%
YoY- 493.87%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Revenue 2,257,812 2,260,857 2,178,054 1,923,287 1,677,601 1,513,688 1,236,666 49.43%
PBT 49,862 54,234 52,925 50,846 48,093 55,104 29,350 42.42%
Tax 6,464 3,103 4,548 2,551 -12,373 -18,920 -16,587 -
NP 56,326 57,337 57,473 53,397 35,720 36,184 12,763 169.29%
-
NP to SH 16,267 19,476 26,291 25,305 16,727 20,200 2,702 231.30%
-
Tax Rate -12.96% -5.72% -8.59% -5.02% 25.73% 34.34% 56.51% -
Total Cost 2,201,486 2,203,520 2,120,581 1,869,890 1,641,881 1,477,504 1,223,903 47.95%
-
Net Worth 303,580 305,366 303,335 188,777 288,533 289,578 286,360 3.97%
Dividend
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Div 9,438 9,438 9,438 9,438 - - - -
Div Payout % 58.02% 48.46% 35.90% 37.30% - - - -
Equity
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Net Worth 303,580 305,366 303,335 188,777 288,533 289,578 286,360 3.97%
NOSH 193,363 194,501 193,207 188,777 189,824 190,512 189,642 1.30%
Ratio Analysis
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
NP Margin 2.49% 2.54% 2.64% 2.78% 2.13% 2.39% 1.03% -
ROE 5.36% 6.38% 8.67% 13.40% 5.80% 6.98% 0.94% -
Per Share
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 1,167.65 1,162.39 1,127.31 1,018.81 883.76 794.54 652.10 47.50%
EPS 8.41 10.01 13.61 13.40 8.81 10.60 1.42 227.69%
DPS 4.88 4.85 4.89 5.00 0.00 0.00 0.00 -
NAPS 1.57 1.57 1.57 1.00 1.52 1.52 1.51 2.63%
Adjusted Per Share Value based on latest NOSH - 188,777
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 193.72 193.98 186.87 165.02 143.94 129.87 106.10 49.43%
EPS 1.40 1.67 2.26 2.17 1.44 1.73 0.23 233.74%
DPS 0.81 0.81 0.81 0.81 0.00 0.00 0.00 -
NAPS 0.2605 0.262 0.2603 0.162 0.2476 0.2485 0.2457 3.98%
Price Multiplier on Financial Quarter End Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 29/04/08 29/01/08 30/10/07 31/07/07 30/04/07 23/01/07 30/10/06 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment