[ANCOMNY] QoQ Cumulative Quarter Result on 29-Feb-2008 [#3]

Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
29-Feb-2008 [#3]
Profit Trend
QoQ- -18.33%
YoY- -48.83%
View:
Show?
Cumulative Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 1,046,468 638,056 2,047,302 1,511,637 1,250,523 594,408 1,753,025 -29.03%
PBT 21,433 20,802 31,241 32,077 47,021 12,459 40,289 -34.27%
Tax -7,951 -6,816 135,779 8,953 -11,176 -2,774 13,783 -
NP 13,482 13,986 167,020 41,030 35,845 9,685 54,072 -60.28%
-
NP to SH 9,147 9,631 55,256 9,471 11,597 2,048 25,926 -49.97%
-
Tax Rate 37.10% 32.77% -434.62% -27.91% 23.77% 22.27% -34.21% -
Total Cost 1,032,986 624,070 1,880,282 1,470,607 1,214,678 584,723 1,698,953 -28.16%
-
Net Worth 377,151 375,261 3,365,763 307,220 306,004 303,335 299,193 16.64%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div - - 95,618 - - - 9,651 -
Div Payout % - - 173.05% - - - 37.23% -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 377,151 375,261 3,365,763 307,220 306,004 303,335 299,193 16.64%
NOSH 216,753 216,914 1,912,365 195,681 194,907 193,207 193,028 8.01%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin 1.29% 2.19% 8.16% 2.71% 2.87% 1.63% 3.08% -
ROE 2.43% 2.57% 1.64% 3.08% 3.79% 0.68% 8.67% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 482.79 294.15 107.06 772.50 641.60 307.65 908.17 -34.30%
EPS 4.22 4.44 -2.17 4.84 5.95 1.06 10.38 -45.03%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 1.74 1.73 1.76 1.57 1.57 1.57 1.55 7.99%
Adjusted Per Share Value based on latest NOSH - 193,363
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 89.89 54.81 175.86 129.85 107.42 51.06 150.58 -29.03%
EPS 0.79 0.83 4.75 0.81 1.00 0.18 2.23 -49.83%
DPS 0.00 0.00 8.21 0.00 0.00 0.00 0.83 -
NAPS 0.324 0.3223 2.8911 0.2639 0.2628 0.2606 0.257 16.65%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 - - - - - - -
Price 0.57 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.12 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 13.51 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 7.40 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 22/01/09 29/10/08 31/07/08 29/04/08 29/01/08 30/10/07 31/07/07 -
Price 0.51 0.53 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.11 0.18 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.09 11.94 0.00 0.00 0.00 0.00 0.00 -
EY 8.27 8.38 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.31 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment