[ANCOMNY] QoQ TTM Result on 31-May-2008 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
31-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
31-May-2008 [#4]
Profit Trend
QoQ- 239.68%
YoY- 118.36%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Revenue 1,868,812 2,026,144 2,273,847 2,230,199 2,257,812 2,260,857 2,178,054 -9.71%
PBT 7,084 19,487 53,418 45,075 49,862 54,234 52,925 -73.86%
Tax 119,006 125,170 117,903 121,945 6,464 3,103 4,548 783.13%
NP 126,090 144,657 171,321 167,020 56,326 57,337 57,473 68.92%
-
NP to SH 44,388 52,804 62,838 55,255 16,267 19,476 26,291 41.83%
-
Tax Rate -1,679.93% -642.33% -220.72% -270.54% -12.96% -5.72% -8.59% -
Total Cost 1,742,722 1,881,487 2,102,526 2,063,179 2,201,486 2,203,520 2,120,581 -12.27%
-
Net Worth 337,722 382,800 375,261 2,675,853 303,580 305,366 303,335 7.42%
Dividend
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Div 76,452 76,452 76,452 76,452 9,438 9,438 9,438 303.85%
Div Payout % 172.24% 144.79% 121.67% 138.36% 58.02% 48.46% 35.90% -
Equity
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Net Worth 337,722 382,800 375,261 2,675,853 303,580 305,366 303,335 7.42%
NOSH 216,488 220,000 216,914 1,529,059 193,363 194,501 193,207 7.88%
Ratio Analysis
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
NP Margin 6.75% 7.14% 7.53% 7.49% 2.49% 2.54% 2.64% -
ROE 13.14% 13.79% 16.75% 2.06% 5.36% 6.38% 8.67% -
Per Share
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 863.24 920.97 1,048.27 145.85 1,167.65 1,162.39 1,127.31 -16.31%
EPS 20.50 24.00 28.97 3.61 8.41 10.01 13.61 31.43%
DPS 35.31 34.75 35.25 5.00 4.88 4.85 4.89 274.03%
NAPS 1.56 1.74 1.73 1.75 1.57 1.57 1.57 -0.42%
Adjusted Per Share Value based on latest NOSH - 1,529,059
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 160.53 174.04 195.32 191.57 193.94 194.20 187.09 -9.71%
EPS 3.81 4.54 5.40 4.75 1.40 1.67 2.26 41.69%
DPS 6.57 6.57 6.57 6.57 0.81 0.81 0.81 304.21%
NAPS 0.2901 0.3288 0.3223 2.2985 0.2608 0.2623 0.2606 7.41%
Price Multiplier on Financial Quarter End Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 27/02/09 28/11/08 - - - - - -
Price 0.47 0.57 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.05 0.06 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.29 2.37 0.00 0.00 0.00 0.00 0.00 -
EY 43.62 42.11 0.00 0.00 0.00 0.00 0.00 -
DY 75.14 60.97 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 30/04/09 22/01/09 29/10/08 31/07/08 29/04/08 29/01/08 30/10/07 -
Price 0.54 0.51 0.53 0.00 0.00 0.00 0.00 -
P/RPS 0.06 0.06 0.05 0.00 0.00 0.00 0.00 -
P/EPS 2.63 2.12 1.83 0.00 0.00 0.00 0.00 -
EY 37.97 47.06 54.66 0.00 0.00 0.00 0.00 -
DY 65.40 68.14 66.50 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.29 0.31 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment