[ANCOMNY] YoY Annualized Quarter Result on 29-Feb-2008 [#3]

Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
29-Feb-2008 [#3]
Profit Trend
QoQ- -45.55%
YoY- -48.83%
View:
Show?
Annualized Quarter Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 1,386,997 1,464,728 1,777,529 2,015,516 1,586,344 1,183,916 1,058,306 4.60%
PBT -7,406 36,684 10,560 42,769 47,534 34,842 1,413 -
Tax -9,253 -11,378 -10,426 11,937 3,266 -13,530 6,760 -
NP -16,660 25,305 133 54,706 50,801 21,312 8,173 -
-
NP to SH -21,417 1,410 -1,861 12,628 24,678 8,057 8,173 -
-
Tax Rate - 31.02% 98.73% -27.91% -6.87% 38.83% -478.41% -
Total Cost 1,403,657 1,439,422 1,777,396 1,960,809 1,535,542 1,162,604 1,050,133 4.95%
-
Net Worth 218,925 325,555 340,274 307,220 291,540 289,758 240,821 -1.57%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 218,925 325,555 340,274 307,220 291,540 289,758 240,821 -1.57%
NOSH 218,925 217,037 218,124 195,681 191,803 190,630 199,025 1.60%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin -1.20% 1.73% 0.01% 2.71% 3.20% 1.80% 0.77% -
ROE -9.78% 0.43% -0.55% 4.11% 8.46% 2.78% 3.39% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 633.55 674.87 814.91 1,030.00 827.07 621.05 531.74 2.96%
EPS -9.91 0.64 -0.85 6.45 12.87 4.23 4.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.50 1.56 1.57 1.52 1.52 1.21 -3.12%
Adjusted Per Share Value based on latest NOSH - 193,363
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 119.00 125.67 152.51 172.93 136.11 101.58 90.80 4.60%
EPS -1.84 0.12 -0.16 1.08 2.12 0.69 0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1878 0.2793 0.292 0.2636 0.2501 0.2486 0.2066 -1.57%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 - - - - -
Price 0.45 0.57 0.47 0.00 0.00 0.00 0.00 -
P/RPS 0.07 0.08 0.06 0.00 0.00 0.00 0.00 -
P/EPS -4.60 87.70 -55.08 0.00 0.00 0.00 0.00 -
EY -21.74 1.14 -1.82 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.38 0.30 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 27/04/11 27/04/10 30/04/09 29/04/08 30/04/07 14/04/06 29/04/05 -
Price 0.43 0.58 0.54 0.00 0.00 0.00 0.00 -
P/RPS 0.07 0.09 0.07 0.00 0.00 0.00 0.00 -
P/EPS -4.40 89.24 -63.28 0.00 0.00 0.00 0.00 -
EY -22.75 1.12 -1.58 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.39 0.35 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment