[ANCOMNY] QoQ TTM Result on 31-May-2006 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
28-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
31-May-2006 [#4]
Profit Trend
QoQ- 9809.3%
YoY- 3177.69%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Revenue 1,677,601 1,513,688 1,236,666 1,205,529 1,195,807 1,168,428 1,131,290 30.13%
PBT 48,093 55,104 29,350 27,261 25,581 15,626 9,110 204.11%
Tax -12,373 -18,920 -16,587 -13,658 -15,597 -12,097 -3,278 143.01%
NP 35,720 36,184 12,763 13,603 9,984 3,529 5,832 235.86%
-
NP to SH 16,727 20,200 2,702 4,261 43 -4,307 2,004 313.08%
-
Tax Rate 25.73% 34.34% 56.51% 50.10% 60.97% 77.42% 35.98% -
Total Cost 1,641,881 1,477,504 1,223,903 1,191,926 1,185,823 1,164,899 1,125,458 28.71%
-
Net Worth 288,533 289,578 286,360 287,419 292,135 407,879 239,308 13.32%
Dividend
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Net Worth 288,533 289,578 286,360 287,419 292,135 407,879 239,308 13.32%
NOSH 189,824 190,512 189,642 191,612 192,194 188,833 189,927 -0.03%
Ratio Analysis
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
NP Margin 2.13% 2.39% 1.03% 1.13% 0.83% 0.30% 0.52% -
ROE 5.80% 6.98% 0.94% 1.48% 0.01% -1.06% 0.84% -
Per Share
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 883.76 794.54 652.10 629.15 622.19 618.76 595.64 30.18%
EPS 8.81 10.60 1.42 2.22 0.02 -2.28 1.06 311.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.52 1.51 1.50 1.52 2.16 1.26 13.36%
Adjusted Per Share Value based on latest NOSH - 191,612
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 143.94 129.87 106.10 103.43 102.60 100.25 97.06 30.13%
EPS 1.44 1.73 0.23 0.37 0.00 -0.37 0.17 317.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2476 0.2485 0.2457 0.2466 0.2506 0.35 0.2053 13.34%
Price Multiplier on Financial Quarter End Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 30/04/07 23/01/07 30/10/06 28/07/06 14/04/06 13/02/06 28/10/05 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment