[ANCOMNY] QoQ TTM Result on 28-Feb-2006 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
14-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
28-Feb-2006 [#3]
Profit Trend
QoQ- 101.0%
YoY- 101.86%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Revenue 1,513,688 1,236,666 1,205,529 1,195,807 1,168,428 1,131,290 1,085,727 24.77%
PBT 55,104 29,350 27,261 25,581 15,626 9,110 578 1981.13%
Tax -18,920 -16,587 -13,658 -15,597 -12,097 -3,278 -448 1109.96%
NP 36,184 12,763 13,603 9,984 3,529 5,832 130 4148.43%
-
NP to SH 20,200 2,702 4,261 43 -4,307 2,004 130 2781.41%
-
Tax Rate 34.34% 56.51% 50.10% 60.97% 77.42% 35.98% 77.51% -
Total Cost 1,477,504 1,223,903 1,191,926 1,185,823 1,164,899 1,125,458 1,085,597 22.78%
-
Net Worth 289,578 286,360 287,419 292,135 407,879 239,308 238,815 13.69%
Dividend
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Net Worth 289,578 286,360 287,419 292,135 407,879 239,308 238,815 13.69%
NOSH 190,512 189,642 191,612 192,194 188,833 189,927 197,368 -2.32%
Ratio Analysis
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
NP Margin 2.39% 1.03% 1.13% 0.83% 0.30% 0.52% 0.01% -
ROE 6.98% 0.94% 1.48% 0.01% -1.06% 0.84% 0.05% -
Per Share
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 794.54 652.10 629.15 622.19 618.76 595.64 550.10 27.74%
EPS 10.60 1.42 2.22 0.02 -2.28 1.06 0.07 2732.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.51 1.50 1.52 2.16 1.26 1.21 16.40%
Adjusted Per Share Value based on latest NOSH - 192,194
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 129.87 106.10 103.43 102.60 100.25 97.06 93.15 24.77%
EPS 1.73 0.23 0.37 0.00 -0.37 0.17 0.01 2995.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2485 0.2457 0.2466 0.2506 0.35 0.2053 0.2049 13.71%
Price Multiplier on Financial Quarter End Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 23/01/07 30/10/06 28/07/06 14/04/06 13/02/06 28/10/05 28/07/05 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment