[TA] QoQ TTM Result on 31-Jul-2007 [#2]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
27-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ- 7.82%
YoY- 61.73%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
TTM Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 529,228 546,706 530,640 456,125 424,985 354,520 343,528 33.42%
PBT 248,780 286,947 287,796 222,144 195,291 143,115 129,026 54.97%
Tax -52,789 -61,784 -52,633 -34,911 -21,856 -9,380 -16,276 119.26%
NP 195,991 225,163 235,163 187,233 173,435 133,735 112,750 44.61%
-
NP to SH 195,138 224,213 233,917 186,031 172,534 133,063 112,512 44.40%
-
Tax Rate 21.22% 21.53% 18.29% 15.72% 11.19% 6.55% 12.61% -
Total Cost 333,237 321,543 295,477 268,892 251,550 220,785 230,778 27.78%
-
Net Worth 2,173,070 1,428,571 2,119,183 2,057,818 1,927,033 1,329,566 1,846,422 11.48%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 2,173,070 1,428,571 2,119,183 2,057,818 1,927,033 1,329,566 1,846,422 11.48%
NOSH 1,429,651 1,428,571 1,422,270 1,390,417 1,328,988 1,329,566 1,328,361 5.02%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 37.03% 41.19% 44.32% 41.05% 40.81% 37.72% 32.82% -
ROE 8.98% 15.69% 11.04% 9.04% 8.95% 10.01% 6.09% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 37.02 38.27 37.31 32.80 31.98 26.66 25.86 27.04%
EPS 13.65 15.69 16.45 13.38 12.98 10.01 8.47 37.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.00 1.49 1.48 1.45 1.00 1.39 6.14%
Adjusted Per Share Value based on latest NOSH - 1,390,417
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 21.20 21.90 21.25 18.27 17.02 14.20 13.76 33.43%
EPS 7.82 8.98 9.37 7.45 6.91 5.33 4.51 44.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8703 0.5721 0.8487 0.8241 0.7718 0.5325 0.7395 11.48%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 1.15 1.26 1.51 1.69 1.89 0.88 0.71 -
P/RPS 3.11 3.29 4.05 5.15 5.91 3.30 2.75 8.55%
P/EPS 8.43 8.03 9.18 12.63 14.56 8.79 8.38 0.39%
EY 11.87 12.46 10.89 7.92 6.87 11.37 11.93 -0.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.26 1.01 1.14 1.30 0.88 0.51 30.49%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 20/06/08 25/03/08 13/12/07 27/09/07 08/06/07 26/03/07 15/12/06 -
Price 1.02 1.10 1.27 1.47 1.75 1.80 0.76 -
P/RPS 2.76 2.87 3.40 4.48 5.47 6.75 2.94 -4.12%
P/EPS 7.47 7.01 7.72 10.99 13.48 17.99 8.97 -11.49%
EY 13.38 14.27 12.95 9.10 7.42 5.56 11.14 13.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.10 0.85 0.99 1.21 1.80 0.55 14.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment