[TA] QoQ TTM Result on 31-Oct-2007 [#3]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
13-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ- 25.74%
YoY- 107.9%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
TTM Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 557,602 529,228 546,706 530,640 456,125 424,985 354,520 35.28%
PBT 238,707 248,780 286,947 287,796 222,144 195,291 143,115 40.68%
Tax -50,207 -52,789 -61,784 -52,633 -34,911 -21,856 -9,380 206.30%
NP 188,500 195,991 225,163 235,163 187,233 173,435 133,735 25.73%
-
NP to SH 188,114 195,138 224,213 233,917 186,031 172,534 133,063 25.98%
-
Tax Rate 21.03% 21.22% 21.53% 18.29% 15.72% 11.19% 6.55% -
Total Cost 369,102 333,237 321,543 295,477 268,892 251,550 220,785 40.90%
-
Net Worth 2,242,611 2,173,070 1,428,571 2,119,183 2,057,818 1,927,033 1,329,566 41.74%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 2,242,611 2,173,070 1,428,571 2,119,183 2,057,818 1,927,033 1,329,566 41.74%
NOSH 1,428,414 1,429,651 1,428,571 1,422,270 1,390,417 1,328,988 1,329,566 4.90%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 33.81% 37.03% 41.19% 44.32% 41.05% 40.81% 37.72% -
ROE 8.39% 8.98% 15.69% 11.04% 9.04% 8.95% 10.01% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 39.04 37.02 38.27 37.31 32.80 31.98 26.66 28.98%
EPS 13.17 13.65 15.69 16.45 13.38 12.98 10.01 20.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.52 1.00 1.49 1.48 1.45 1.00 35.11%
Adjusted Per Share Value based on latest NOSH - 1,422,270
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 22.33 21.20 21.90 21.25 18.27 17.02 14.20 35.26%
EPS 7.53 7.82 8.98 9.37 7.45 6.91 5.33 25.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8981 0.8703 0.5721 0.8487 0.8241 0.7718 0.5325 41.73%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.87 1.15 1.26 1.51 1.69 1.89 0.88 -
P/RPS 2.23 3.11 3.29 4.05 5.15 5.91 3.30 -23.01%
P/EPS 6.61 8.43 8.03 9.18 12.63 14.56 8.79 -17.32%
EY 15.14 11.87 12.46 10.89 7.92 6.87 11.37 21.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.76 1.26 1.01 1.14 1.30 0.88 -26.92%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 29/09/08 20/06/08 25/03/08 13/12/07 27/09/07 08/06/07 26/03/07 -
Price 0.80 1.02 1.10 1.27 1.47 1.75 1.80 -
P/RPS 2.05 2.76 2.87 3.40 4.48 5.47 6.75 -54.85%
P/EPS 6.07 7.47 7.01 7.72 10.99 13.48 17.99 -51.56%
EY 16.46 13.38 14.27 12.95 9.10 7.42 5.56 106.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.67 1.10 0.85 0.99 1.21 1.80 -56.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment