[TA] QoQ Cumulative Quarter Result on 31-Jul-2007 [#2]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
27-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ- 97.89%
YoY- 86.22%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Cumulative Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 116,373 546,706 419,932 272,257 133,851 354,520 243,812 -38.95%
PBT 38,189 286,947 245,780 151,466 76,356 143,115 101,099 -47.77%
Tax -9,330 -61,784 -59,187 -36,352 -18,325 -9,380 -15,934 -30.03%
NP 28,859 225,163 186,593 115,114 58,031 133,735 85,165 -51.42%
-
NP to SH 28,736 224,213 185,799 114,401 57,811 133,063 84,945 -51.48%
-
Tax Rate 24.43% 21.53% 24.08% 24.00% 24.00% 6.55% 15.76% -
Total Cost 87,514 321,543 233,339 157,143 75,820 220,785 158,647 -32.76%
-
Net Worth 2,173,070 2,089,441 2,058,293 2,013,240 1,927,033 1,859,302 1,847,786 11.42%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 2,173,070 2,089,441 2,058,293 2,013,240 1,927,033 1,859,302 1,847,786 11.42%
NOSH 1,429,651 1,392,961 1,381,405 1,360,297 1,328,988 1,328,073 1,329,342 4.97%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 24.80% 41.19% 44.43% 42.28% 43.35% 37.72% 34.93% -
ROE 1.32% 10.73% 9.03% 5.68% 3.00% 7.16% 4.60% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 8.14 39.25 30.40 20.01 10.07 26.69 18.34 -41.84%
EPS 2.01 16.10 13.45 8.41 4.35 10.02 6.39 -53.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.50 1.49 1.48 1.45 1.40 1.39 6.14%
Adjusted Per Share Value based on latest NOSH - 1,390,417
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 4.66 21.90 16.82 10.90 5.36 14.20 9.76 -38.93%
EPS 1.15 8.98 7.44 4.58 2.32 5.33 3.40 -51.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8703 0.8368 0.8243 0.8063 0.7718 0.7446 0.74 11.42%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 1.15 1.26 1.51 1.69 1.89 0.88 0.71 -
P/RPS 14.13 3.21 4.97 8.44 18.77 3.30 3.87 137.29%
P/EPS 57.21 7.83 11.23 20.10 43.45 8.78 11.11 198.49%
EY 1.75 12.77 8.91 4.98 2.30 11.39 9.00 -66.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.84 1.01 1.14 1.30 0.63 0.51 30.49%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 20/06/08 25/03/08 13/12/07 27/09/07 08/06/07 26/03/07 15/12/06 -
Price 1.02 1.10 1.27 1.47 1.75 1.80 0.76 -
P/RPS 12.53 2.80 4.18 7.34 17.38 6.74 4.14 109.37%
P/EPS 50.75 6.83 9.44 17.48 40.23 17.97 11.89 163.36%
EY 1.97 14.63 10.59 5.72 2.49 5.57 8.41 -62.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.73 0.85 0.99 1.21 1.29 0.55 14.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment