[HUMEIND] QoQ TTM Result on 30-Sep-2013 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
14-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Sep-2013 [#1]
Profit Trend
QoQ- -2149.32%
YoY- -349.33%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 40,546 49,905 51,238 55,769 59,265 54,872 53,424 -16.83%
PBT -6,053 -3,323 -4,107 -1,804 71 -456 875 -
Tax 608 384 444 308 2 134 -68 -
NP -5,445 -2,939 -3,663 -1,496 73 -322 807 -
-
NP to SH -5,445 -2,939 -3,663 -1,496 73 -322 807 -
-
Tax Rate - - - - -2.82% - 7.77% -
Total Cost 45,991 52,844 54,901 57,265 59,192 55,194 52,617 -8.60%
-
Net Worth 18,034 19,285 19,917 21,745 23,696 22,436 23,749 -16.80%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 18,034 19,285 19,917 21,745 23,696 22,436 23,749 -16.80%
NOSH 62,187 62,210 62,243 62,131 62,359 62,322 62,499 -0.33%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin -13.43% -5.89% -7.15% -2.68% 0.12% -0.59% 1.51% -
ROE -30.19% -15.24% -18.39% -6.88% 0.31% -1.44% 3.40% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 65.20 80.22 82.32 89.76 95.04 88.05 85.48 -16.56%
EPS -8.76 -4.72 -5.88 -2.41 0.12 -0.52 1.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.31 0.32 0.35 0.38 0.36 0.38 -16.53%
Adjusted Per Share Value based on latest NOSH - 62,131
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 5.59 6.88 7.06 7.69 8.17 7.56 7.36 -16.79%
EPS -0.75 -0.41 -0.50 -0.21 0.01 -0.04 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0249 0.0266 0.0275 0.03 0.0327 0.0309 0.0327 -16.65%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 2.41 1.63 1.16 1.65 0.395 0.345 0.32 -
P/RPS 3.70 2.03 1.41 1.84 0.42 0.39 0.37 366.12%
P/EPS -27.52 -34.50 -19.71 -68.53 337.43 -66.77 24.78 -
EY -3.63 -2.90 -5.07 -1.46 0.30 -1.50 4.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.31 5.26 3.63 4.71 1.04 0.96 0.84 362.77%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 27/08/14 29/04/14 27/01/14 14/11/13 27/08/13 29/04/13 04/02/13 -
Price 4.32 1.63 1.33 1.25 0.49 0.38 0.34 -
P/RPS 6.63 2.03 1.62 1.39 0.52 0.43 0.40 553.43%
P/EPS -49.34 -34.50 -22.60 -51.91 418.58 -73.55 26.33 -
EY -2.03 -2.90 -4.42 -1.93 0.24 -1.36 3.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 14.90 5.26 4.16 3.57 1.29 1.06 0.89 557.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment