[HUMEIND] QoQ TTM Result on 30-Jun-2014 [#4]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- -85.27%
YoY- -7558.9%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 312,081 149,961 42,806 40,546 49,905 51,238 55,769 215.52%
PBT 39,677 14,146 -4,069 -6,053 -3,323 -4,107 -1,804 -
Tax -9,475 -3,805 274 608 384 444 308 -
NP 30,202 10,341 -3,795 -5,445 -2,939 -3,663 -1,496 -
-
NP to SH 30,202 10,341 -3,795 -5,445 -2,939 -3,663 -1,496 -
-
Tax Rate 23.88% 26.90% - - - - - -
Total Cost 281,879 139,620 46,601 45,991 52,844 54,901 57,265 189.64%
-
Net Worth 397,647 305,391 18,345 18,034 19,285 19,917 21,745 595.33%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div 14,372 - - - - - - -
Div Payout % 47.59% - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 397,647 305,391 18,345 18,034 19,285 19,917 21,745 595.33%
NOSH 479,093 479,093 31,093 62,187 62,210 62,243 62,131 290.79%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 9.68% 6.90% -8.87% -13.43% -5.89% -7.15% -2.68% -
ROE 7.60% 3.39% -20.69% -30.19% -15.24% -18.39% -6.88% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 65.14 38.79 137.67 65.20 80.22 82.32 89.76 -19.25%
EPS 6.30 2.68 -12.21 -8.76 -4.72 -5.88 -2.41 -
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.79 0.59 0.29 0.31 0.32 0.35 77.92%
Adjusted Per Share Value based on latest NOSH - 62,187
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 43.02 20.67 5.90 5.59 6.88 7.06 7.69 215.46%
EPS 4.16 1.43 -0.52 -0.75 -0.41 -0.50 -0.21 -
DPS 1.98 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5481 0.4209 0.0253 0.0249 0.0266 0.0275 0.03 594.90%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 3.55 4.00 4.62 2.41 1.63 1.16 1.65 -
P/RPS 5.45 10.31 3.36 3.70 2.03 1.41 1.84 106.38%
P/EPS 56.31 149.53 -37.85 -27.52 -34.50 -19.71 -68.53 -
EY 1.78 0.67 -2.64 -3.63 -2.90 -5.07 -1.46 -
DY 0.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.28 5.06 7.83 8.31 5.26 3.63 4.71 -6.18%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/04/15 22/01/15 12/11/14 27/08/14 29/04/14 27/01/14 14/11/13 -
Price 3.61 3.80 4.25 4.32 1.63 1.33 1.25 -
P/RPS 5.54 9.80 3.09 6.63 2.03 1.62 1.39 151.59%
P/EPS 57.27 142.05 -34.82 -49.34 -34.50 -22.60 -51.91 -
EY 1.75 0.70 -2.87 -2.03 -2.90 -4.42 -1.93 -
DY 0.83 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.35 4.81 7.20 14.90 5.26 4.16 3.57 14.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment