[MIECO] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
19-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 345.47%
YoY- -59.11%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 397,834 373,872 350,312 351,372 343,091 349,331 357,501 7.36%
PBT -6,720 -2,073 -4,758 561 -2,541 -2,062 10,120 -
Tax 3,321 2,959 3,365 2,095 1,459 175 -3,139 -
NP -3,399 886 -1,393 2,656 -1,082 -1,887 6,981 -
-
NP to SH -3,399 886 -1,393 2,656 -1,082 -1,887 6,981 -
-
Tax Rate - - - -373.44% - - 31.02% -
Total Cost 401,233 372,986 351,705 348,716 344,173 351,218 350,520 9.39%
-
Net Worth 349,622 457,989 459,900 358,810 352,901 351,046 302,100 10.20%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - 2,093 2,093 2,093 -
Div Payout % - - - - 0.00% 0.00% 29.98% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 349,622 457,989 459,900 358,810 352,901 351,046 302,100 10.20%
NOSH 209,354 210,086 209,999 209,830 210,060 210,207 176,666 11.94%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -0.85% 0.24% -0.40% 0.76% -0.32% -0.54% 1.95% -
ROE -0.97% 0.19% -0.30% 0.74% -0.31% -0.54% 2.31% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 190.03 177.96 166.82 167.46 163.33 166.18 202.36 -4.09%
EPS -1.62 0.42 -0.66 1.27 -0.52 -0.90 3.95 -
DPS 0.00 0.00 0.00 0.00 1.00 1.00 1.18 -
NAPS 1.67 2.18 2.19 1.71 1.68 1.67 1.71 -1.56%
Adjusted Per Share Value based on latest NOSH - 209,830
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 39.78 37.39 35.03 35.14 34.31 34.93 35.75 7.35%
EPS -0.34 0.09 -0.14 0.27 -0.11 -0.19 0.70 -
DPS 0.00 0.00 0.00 0.00 0.21 0.21 0.21 -
NAPS 0.3496 0.458 0.4599 0.3588 0.3529 0.351 0.3021 10.19%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.32 0.45 0.53 0.77 0.90 1.02 1.11 -
P/RPS 0.17 0.25 0.32 0.46 0.55 0.61 0.55 -54.18%
P/EPS -19.71 106.70 -79.90 60.83 -174.73 -113.63 28.09 -
EY -5.07 0.94 -1.25 1.64 -0.57 -0.88 3.56 -
DY 0.00 0.00 0.00 0.00 1.11 0.98 1.07 -
P/NAPS 0.19 0.21 0.24 0.45 0.54 0.61 0.65 -55.85%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 21/11/08 22/08/08 23/05/08 19/02/08 26/11/07 24/08/07 25/05/07 -
Price 0.24 0.40 0.56 0.74 0.82 0.88 1.09 -
P/RPS 0.13 0.22 0.34 0.44 0.50 0.53 0.54 -61.20%
P/EPS -14.78 94.85 -84.42 58.46 -159.20 -98.03 27.58 -
EY -6.76 1.05 -1.18 1.71 -0.63 -1.02 3.63 -
DY 0.00 0.00 0.00 0.00 1.22 1.13 1.09 -
P/NAPS 0.14 0.18 0.26 0.43 0.49 0.53 0.64 -63.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment