[TONGHER] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
27-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 116,498 108,360 98,344 65,503 114.73%
PBT 20,006 20,283 18,578 11,346 112.29%
Tax -4,490 -5,116 -3,334 -1,320 407.77%
NP 15,516 15,167 15,244 10,026 78.53%
-
NP to SH 15,516 15,167 15,244 10,026 78.53%
-
Tax Rate 22.44% 25.22% 17.95% 11.63% -
Total Cost 100,982 93,193 83,100 55,477 121.44%
-
Net Worth 115,588 118,026 113,723 108,464 8.80%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 6,393 6,195 6,195 6,195 4.26%
Div Payout % 41.21% 40.85% 40.64% 61.80% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 115,588 118,026 113,723 108,464 8.80%
NOSH 79,920 79,963 80,030 80,000 -0.13%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 13.32% 14.00% 15.50% 15.31% -
ROE 13.42% 12.85% 13.40% 9.24% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 145.77 135.51 122.88 81.88 115.01%
EPS 19.41 18.97 19.05 12.53 78.76%
DPS 8.00 7.75 7.74 7.74 4.48%
NAPS 1.4463 1.476 1.421 1.3558 8.95%
Adjusted Per Share Value based on latest NOSH - 80,000
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 74.00 68.83 62.47 41.61 114.71%
EPS 9.86 9.63 9.68 6.37 78.58%
DPS 4.06 3.94 3.94 3.94 4.06%
NAPS 0.7342 0.7497 0.7224 0.689 8.79%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.55 1.79 2.13 2.68 -
P/RPS 1.06 1.32 1.73 3.27 -77.57%
P/EPS 7.98 9.44 11.18 21.38 -72.96%
EY 12.53 10.60 8.94 4.68 269.55%
DY 5.16 4.33 3.63 2.89 115.84%
P/NAPS 1.07 1.21 1.50 1.98 -55.81%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/02/01 20/12/00 25/08/00 - -
Price 1.52 1.59 2.20 0.00 -
P/RPS 1.04 1.17 1.79 0.00 -
P/EPS 7.83 8.38 11.55 0.00 -
EY 12.77 11.93 8.66 0.00 -
DY 5.26 4.87 3.52 0.00 -
P/NAPS 1.05 1.08 1.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment