[TONGHER] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
24-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 2.3%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 112,341 119,762 125,491 116,498 108,360 98,344 65,503 43.23%
PBT 12,056 14,058 18,443 20,006 20,283 18,578 11,346 4.12%
Tax -2,246 -2,808 -4,042 -4,490 -5,116 -3,334 -1,320 42.47%
NP 9,810 11,250 14,401 15,516 15,167 15,244 10,026 -1.44%
-
NP to SH 9,810 11,250 14,401 15,516 15,167 15,244 10,026 -1.44%
-
Tax Rate 18.63% 19.97% 21.92% 22.44% 25.22% 17.95% 11.63% -
Total Cost 102,531 108,512 111,090 100,982 93,193 83,100 55,477 50.54%
-
Net Worth 121,517 118,572 116,009 115,588 118,026 113,723 108,464 7.86%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 6,393 6,393 6,393 6,393 6,195 6,195 6,195 2.11%
Div Payout % 65.17% 56.83% 44.40% 41.21% 40.85% 40.64% 61.80% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 121,517 118,572 116,009 115,588 118,026 113,723 108,464 7.86%
NOSH 79,945 80,116 79,687 79,920 79,963 80,030 80,000 -0.04%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 8.73% 9.39% 11.48% 13.32% 14.00% 15.50% 15.31% -
ROE 8.07% 9.49% 12.41% 13.42% 12.85% 13.40% 9.24% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 140.52 149.49 157.48 145.77 135.51 122.88 81.88 43.29%
EPS 12.27 14.04 18.07 19.41 18.97 19.05 12.53 -1.38%
DPS 8.00 8.00 8.00 8.00 7.75 7.74 7.74 2.22%
NAPS 1.52 1.48 1.4558 1.4463 1.476 1.421 1.3558 7.91%
Adjusted Per Share Value based on latest NOSH - 79,920
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 71.36 76.07 79.71 74.00 68.83 62.47 41.61 43.22%
EPS 6.23 7.15 9.15 9.86 9.63 9.68 6.37 -1.46%
DPS 4.06 4.06 4.06 4.06 3.94 3.94 3.94 2.01%
NAPS 0.7719 0.7532 0.7369 0.7342 0.7497 0.7224 0.689 7.86%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.12 1.40 1.42 1.55 1.79 2.13 2.68 -
P/RPS 0.80 0.94 0.90 1.06 1.32 1.73 3.27 -60.84%
P/EPS 9.13 9.97 7.86 7.98 9.44 11.18 21.38 -43.26%
EY 10.96 10.03 12.73 12.53 10.60 8.94 4.68 76.25%
DY 7.14 5.71 5.63 5.16 4.33 3.63 2.89 82.65%
P/NAPS 0.74 0.95 0.98 1.07 1.21 1.50 1.98 -48.08%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/11/01 29/08/01 28/05/01 23/02/01 20/12/00 25/08/00 - -
Price 1.26 1.40 1.53 1.52 1.59 2.20 0.00 -
P/RPS 0.90 0.94 0.97 1.04 1.17 1.79 0.00 -
P/EPS 10.27 9.97 8.47 7.83 8.38 11.55 0.00 -
EY 9.74 10.03 11.81 12.77 11.93 8.66 0.00 -
DY 6.35 5.71 5.23 5.26 4.87 3.52 0.00 -
P/NAPS 0.83 0.95 1.05 1.05 1.08 1.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment