[TONGHER] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -21.88%
YoY- -26.2%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 96,312 103,646 112,341 119,762 125,491 116,498 108,360 -7.56%
PBT 8,188 8,833 12,056 14,058 18,443 20,006 20,283 -45.40%
Tax -1,937 -2,124 -2,246 -2,808 -4,042 -4,490 -5,116 -47.69%
NP 6,251 6,709 9,810 11,250 14,401 15,516 15,167 -44.64%
-
NP to SH 6,251 6,709 9,810 11,250 14,401 15,516 15,167 -44.64%
-
Tax Rate 23.66% 24.05% 18.63% 19.97% 21.92% 22.44% 25.22% -
Total Cost 90,061 96,937 102,531 108,512 111,090 100,982 93,193 -2.25%
-
Net Worth 117,144 115,873 121,517 118,572 116,009 115,588 118,026 -0.49%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 6,393 6,393 6,393 6,393 6,393 6,393 6,195 2.12%
Div Payout % 102.27% 95.29% 65.17% 56.83% 44.40% 41.21% 40.85% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 117,144 115,873 121,517 118,572 116,009 115,588 118,026 -0.49%
NOSH 80,789 79,913 79,945 80,116 79,687 79,920 79,963 0.68%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 6.49% 6.47% 8.73% 9.39% 11.48% 13.32% 14.00% -
ROE 5.34% 5.79% 8.07% 9.49% 12.41% 13.42% 12.85% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 119.21 129.70 140.52 149.49 157.48 145.77 135.51 -8.19%
EPS 7.74 8.40 12.27 14.04 18.07 19.41 18.97 -45.01%
DPS 8.00 8.00 8.00 8.00 8.00 8.00 7.75 2.14%
NAPS 1.45 1.45 1.52 1.48 1.4558 1.4463 1.476 -1.17%
Adjusted Per Share Value based on latest NOSH - 80,116
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 61.18 65.84 71.36 76.07 79.71 74.00 68.83 -7.56%
EPS 3.97 4.26 6.23 7.15 9.15 9.86 9.63 -44.63%
DPS 4.06 4.06 4.06 4.06 4.06 4.06 3.94 2.02%
NAPS 0.7441 0.736 0.7719 0.7532 0.7369 0.7342 0.7497 -0.49%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.71 1.35 1.12 1.40 1.42 1.55 1.79 -
P/RPS 1.43 1.04 0.80 0.94 0.90 1.06 1.32 5.48%
P/EPS 22.10 16.08 9.13 9.97 7.86 7.98 9.44 76.40%
EY 4.52 6.22 10.96 10.03 12.73 12.53 10.60 -43.37%
DY 4.68 5.93 7.14 5.71 5.63 5.16 4.33 5.32%
P/NAPS 1.18 0.93 0.74 0.95 0.98 1.07 1.21 -1.66%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 21/02/02 23/11/01 29/08/01 28/05/01 23/02/01 20/12/00 -
Price 1.52 1.31 1.26 1.40 1.53 1.52 1.59 -
P/RPS 1.28 1.01 0.90 0.94 0.97 1.04 1.17 6.17%
P/EPS 19.64 15.60 10.27 9.97 8.47 7.83 8.38 76.53%
EY 5.09 6.41 9.74 10.03 11.81 12.77 11.93 -43.35%
DY 5.26 6.11 6.35 5.71 5.23 5.26 4.87 5.27%
P/NAPS 1.05 0.90 0.83 0.95 1.05 1.05 1.08 -1.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment