[AURO] QoQ TTM Result on 28-Feb-2006 [#2]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
27-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
28-Feb-2006 [#2]
Profit Trend
QoQ- -74.31%
YoY- -89.99%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
TTM Result
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Revenue 28,861 31,541 30,917 34,539 36,248 38,999 46,802 -27.52%
PBT -9,334 -6,717 -3,640 335 1,304 1,989 2,829 -
Tax 0 0 0 0 0 0 0 -
NP -9,334 -6,717 -3,640 335 1,304 1,989 2,829 -
-
NP to SH -9,334 -6,717 -3,640 335 1,304 1,989 2,829 -
-
Tax Rate - - - 0.00% 0.00% 0.00% 0.00% -
Total Cost 38,195 38,258 34,557 34,204 34,944 37,010 43,973 -8.95%
-
Net Worth 90,723 95,042 98,253 98,123 87,556 117,800 99,052 -5.68%
Dividend
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Net Worth 90,723 95,042 98,253 98,123 87,556 117,800 99,052 -5.68%
NOSH 320,124 319,255 320,776 311,999 280,000 380,000 319,523 0.12%
Ratio Analysis
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
NP Margin -32.34% -21.30% -11.77% 0.97% 3.60% 5.10% 6.04% -
ROE -10.29% -7.07% -3.70% 0.34% 1.49% 1.69% 2.86% -
Per Share
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 9.02 9.88 9.64 11.07 12.95 10.26 14.65 -27.60%
EPS -2.92 -2.10 -1.13 0.11 0.47 0.52 0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2834 0.2977 0.3063 0.3145 0.3127 0.31 0.31 -5.80%
Adjusted Per Share Value based on latest NOSH - 311,999
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 4.71 5.15 5.05 5.64 5.92 6.37 7.65 -27.60%
EPS -1.52 -1.10 -0.59 0.05 0.21 0.32 0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1482 0.1553 0.1605 0.1603 0.143 0.1924 0.1618 -5.68%
Price Multiplier on Financial Quarter End Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 31/05/05 -
Price 0.35 0.26 0.49 0.41 0.38 0.71 0.75 -
P/RPS 3.88 2.63 5.08 3.70 2.94 6.92 5.12 -16.86%
P/EPS -12.00 -12.36 -43.18 381.85 81.60 135.65 84.71 -
EY -8.33 -8.09 -2.32 0.26 1.23 0.74 1.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.87 1.60 1.30 1.22 2.29 2.42 -35.94%
Price Multiplier on Announcement Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 26/01/07 30/10/06 28/07/06 27/04/06 24/02/06 31/10/05 29/07/05 -
Price 0.30 0.25 0.41 0.41 0.40 0.65 0.63 -
P/RPS 3.33 2.53 4.25 3.70 3.09 6.33 4.30 -15.65%
P/EPS -10.29 -11.88 -36.13 381.85 85.89 124.18 71.16 -
EY -9.72 -8.42 -2.77 0.26 1.16 0.81 1.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.84 1.34 1.30 1.28 2.10 2.03 -35.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment