[MHC] QoQ TTM Result on 31-Dec-2019 [#4]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
24-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 727.25%
YoY- -41.3%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 328,281 302,458 295,633 301,368 296,691 298,876 318,662 1.99%
PBT 22,611 12,873 6,830 9,739 2,795 2,018 6,522 128.54%
Tax -8,687 -5,850 -4,889 -5,798 -4,213 -4,331 -4,856 47.20%
NP 13,924 7,023 1,941 3,941 -1,418 -2,313 1,666 310.24%
-
NP to SH 9,121 5,244 2,515 2,509 -400 79 2,526 134.81%
-
Tax Rate 38.42% 45.44% 71.58% 59.53% 150.73% 214.62% 74.46% -
Total Cost 314,357 295,435 293,692 297,427 298,109 301,189 316,996 -0.55%
-
Net Worth 245,680 247,645 247,645 247,645 247,645 245,680 249,610 -1.04%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 245,680 247,645 247,645 247,645 247,645 245,680 249,610 -1.04%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 4.24% 2.32% 0.66% 1.31% -0.48% -0.77% 0.52% -
ROE 3.71% 2.12% 1.02% 1.01% -0.16% 0.03% 1.01% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 167.03 153.89 150.42 153.33 150.95 152.07 162.13 1.99%
EPS 4.64 2.67 1.28 1.28 -0.20 0.04 1.29 134.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.26 1.26 1.26 1.26 1.25 1.27 -1.04%
Adjusted Per Share Value based on latest NOSH - 196,544
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 167.03 153.89 150.42 153.33 150.95 152.07 162.13 1.99%
EPS 4.64 2.67 1.28 1.28 -0.20 0.04 1.29 134.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.26 1.26 1.26 1.26 1.25 1.27 -1.04%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.565 0.465 0.33 0.745 0.56 0.60 0.61 -
P/RPS 0.34 0.30 0.22 0.49 0.37 0.39 0.38 -7.12%
P/EPS 12.17 17.43 25.79 58.36 -275.16 1,492.74 47.46 -59.53%
EY 8.21 5.74 3.88 1.71 -0.36 0.07 2.11 146.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.37 0.26 0.59 0.44 0.48 0.48 -4.20%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 17/11/20 23/07/20 24/06/20 24/03/20 24/10/19 25/07/19 10/05/19 -
Price 0.675 0.53 0.47 0.32 0.55 0.58 0.615 -
P/RPS 0.40 0.34 0.31 0.21 0.36 0.38 0.38 3.46%
P/EPS 14.55 19.86 36.73 25.07 -270.25 1,442.98 47.85 -54.68%
EY 6.88 5.03 2.72 3.99 -0.37 0.07 2.09 120.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.42 0.37 0.25 0.44 0.46 0.48 8.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment