[MHC] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
24-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -95.97%
YoY- 101.93%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 95,604 77,805 69,128 85,744 69,781 70,980 74,863 17.65%
PBT 11,667 6,939 1,012 2,993 1,929 896 3,921 106.46%
Tax -2,881 -1,915 -350 -3,541 -44 -954 -1,259 73.38%
NP 8,786 5,024 662 -548 1,885 -58 2,662 121.19%
-
NP to SH 5,243 2,562 1,261 55 1,366 -167 1,255 158.71%
-
Tax Rate 24.69% 27.60% 34.58% 118.31% 2.28% 106.47% 32.11% -
Total Cost 86,818 72,781 68,466 86,292 67,896 71,038 72,201 13.03%
-
Net Worth 245,680 247,645 247,645 247,645 247,645 245,680 249,610 -1.04%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 245,680 247,645 247,645 247,645 247,645 245,680 249,610 -1.04%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 9.19% 6.46% 0.96% -0.64% 2.70% -0.08% 3.56% -
ROE 2.13% 1.03% 0.51% 0.02% 0.55% -0.07% 0.50% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 48.64 39.59 35.17 43.63 35.50 36.11 38.09 17.65%
EPS 2.67 1.30 0.64 0.03 0.70 -0.08 0.64 158.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.26 1.26 1.26 1.26 1.25 1.27 -1.04%
Adjusted Per Share Value based on latest NOSH - 196,544
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 48.64 39.59 35.17 43.63 35.50 36.11 38.09 17.65%
EPS 2.67 1.30 0.64 0.03 0.70 -0.08 0.64 158.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.26 1.26 1.26 1.26 1.25 1.27 -1.04%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.565 0.465 0.33 0.745 0.56 0.60 0.61 -
P/RPS 1.16 1.17 0.94 1.71 1.58 1.66 1.60 -19.24%
P/EPS 21.18 35.67 51.43 2,662.28 80.57 -706.15 95.53 -63.26%
EY 4.72 2.80 1.94 0.04 1.24 -0.14 1.05 171.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.37 0.26 0.59 0.44 0.48 0.48 -4.20%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 17/11/20 23/07/20 24/06/20 24/03/20 24/10/19 25/07/19 10/05/19 -
Price 0.675 0.53 0.47 0.32 0.55 0.58 0.615 -
P/RPS 1.39 1.34 1.34 0.73 1.55 1.61 1.61 -9.30%
P/EPS 25.30 40.66 73.26 1,143.53 79.14 -682.61 96.31 -58.88%
EY 3.95 2.46 1.37 0.09 1.26 -0.15 1.04 142.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.42 0.37 0.25 0.44 0.46 0.48 8.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment